Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
FLOREPI : revenue, balance sheet and financial ratios
FLOREPI is a French company
founded 28 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in VILLENEUVE-SUR-AISNE (02190),
this company of category PME
shows in 2023 a revenue of 26.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, FLOREPI is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2023, FLOREPI achieves revenue of 26.9 M€. After deducting consumption (12.7 M€), gross margin stands at 14.3 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.6 M€, representing -9.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.7 M€ (-6.4% of revenue), which will impact equity.
Revenue (2023)
?
26 922 229 €
Gross margin (2023)
?
14 263 012 €
EBITDA (2023)
?
-2 607 764 €
EBIT (2023)
?
-3 669 142 €
Net income (2023)
?
-1 730 857 €
EBITDA margin (2023)
?
-9.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 426%. This ratio is less favorable than the sector median (34.8%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 11%. This ratio is less favorable than the sector median (42.2%) and warrants attention.
Debt ratio (2023)
?
426.16%
Financial autonomy (2023)
?
10.64%
Cash flow / Revenue (2023)
?
-10.42%
Repayment capacity (2023)
?
-2.05
Asset age ratio (2023)
?
41.0%
| Indicator |
2023 |
| Debt ratio |
426.163 |
| Financial autonomy |
10.643 |
| Repayment capacity |
-2.048 |
| Cash flow / Revenue |
-10.42% |
Sector positioning
Q1: 2.93%
Med: 34.78%
Q3: 142.35%
Watch
In 2023, the debt ratio of FLOREPI (426.2%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 21.79%
Med: 42.21%
Q3: 58.29%
Watch
In 2023, the financial autonomy of FLOREPI (10.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.25. This ratio is slightly less favorable than the sector median (1.5).
Liquidity ratio (2023)
?
1.25
Interest coverage (2023)
?
-6.25
| Indicator |
2023 |
| Liquidity ratio |
1.24973 |
| Interest coverage |
-6.253 |
Sector positioning
Q1: 1.05
Med: 1.51
Q3: 2.4
Average
In 2023, the liquidity ratio of FLOREPI (1.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 1.1x
Q3: 6.35x
Watch
In 2023, the interest coverage of FLOREPI (-6.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Inventory turnover is 48 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 56 days of revenue, i.e. 4.2 M€ to permanently finance.
Operating WCR (2023)
?
4 211 444 €
Customer credit (2023)
?
21 j
Supplier credit (2023)
?
48 j
Inventory turnover (2023)
?
48 j
WCR in days of revenue (2023)
?
56 j
| Indicator |
2023 |
| Operating WCR |
4 211 444 € |
| Inventory turnover (days) |
48 |
| Customer payment term (days) |
21 |
| Supplier payment term (days) |
48 |
Positioning of FLOREPI in its sector
Valuation estimate
Based on 131 transactions of similar company sales
in 2023,
the value of FLOREPI is estimated at
13 835 737 €
(range 7 665 130€ - 19 623 098€).
The price/revenue ratio is 0.51x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
13 835 737 €
Range: 7 665 130€ - 19 623 098€
NAF 5 année 2023
Valuation method used
Revenue Multiple
26 922 229 €
×
0.51x
=
13 835 738 €
Range: 7 665 131€ - 19 623 098€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication industrielle de pain et de pâtisserie fraîche
Largest companies by revenue in the sector Fabrication industrielle de pain et de pâtisserie fraîche:
Frequently asked questions about FLOREPI
What is the revenue of FLOREPI ?
The revenue of FLOREPI in 2023 is 26.9 M€.
Is FLOREPI profitable?
FLOREPI recorded a net loss in 2023.
Where is the headquarters of FLOREPI ?
The headquarters of FLOREPI is located in VILLENEUVE-SUR-AISNE (02190), in the department Aisne.
Where to find the tax return of FLOREPI ?
The tax return of FLOREPI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLOREPI operate?
FLOREPI operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.