Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-12-13 (20 years)Status: ActiveBusiness sector: Production de boissons alcooliques distilléesLocation: SAINT-BENOIT (97470), La Reunion
DISTILLERIE RIVIERE DU MAT : revenue, balance sheet and financial ratios
DISTILLERIE RIVIERE DU MAT is a French company
founded 20 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in SAINT-BENOIT (97470),
this company of category ETI
shows in 2024 a revenue of 15.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DISTILLERIE RIVIERE DU MAT (SIREN 487619975)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
15 704 116 €
14 257 346 €
18 672 774 €
16 559 925 €
17 605 346 €
17 755 999 €
16 374 752 €
15 227 859 €
13 985 036 €
13 847 667 €
Net income
2 966 252 €
2 952 581 €
4 278 512 €
4 195 522 €
3 908 862 €
2 568 733 €
3 827 936 €
4 240 680 €
3 510 808 €
4 097 623 €
EBITDA
5 712 272 €
3 405 383 €
6 532 647 €
6 231 041 €
6 013 420 €
4 431 262 €
5 686 106 €
6 306 332 €
4 910 748 €
5 436 627 €
Net margin
18.9%
20.7%
22.9%
25.3%
22.2%
14.5%
23.4%
27.8%
25.1%
29.6%
Revenue and income statement
In 2024, DISTILLERIE RIVIERE DU MAT achieves revenue of 15.7 M€. Revenue is growing positively over 10 years (CAGR: +1.4%). Vs 2023, growth of +10% (14.3 M€ -> 15.7 M€). After deducting consumption (3.8 M€), gross margin stands at 11.9 M€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.7 M€, representing 36.4% of revenue. Positive scissor effect: EBITDA margin improves by +12.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.0 M€, i.e. 18.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 704 116 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 902 677 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 712 272 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 887 683 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 966 252 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
36.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 35.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.34%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.02%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
35.856%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.889
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DISTILLERIE RIVIERE DU MAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.097
11.188
0.032
0.0
0.0
0.0
0.0
3.509
26.266
37.34
Financial autonomy
78.632
80.991
90.797
91.849
92.42
94.546
93.975
85.097
70.633
66.02
Repayment capacity
0.494
0.969
0.002
0.0
0.0
0.0
0.0
0.171
1.293
1.889
Cash flow / Revenue
34.973%
27.14%
36.41%
30.021%
23.299%
32.769%
34.912%
34.192%
36.481%
35.856%
Sector positioning
Debt ratio
37.342024
2022
2023
2024
Q1: 4.79
Med: 31.82
Q3: 111.87
Average+26 pts over 3 years
In 2024, the debt ratio of DISTILLERIE RIVIERE DU MAT (37.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.02%2024
2022
2023
2024
Q1: 18.57%
Med: 48.78%
Q3: 70.56%
Good-6 pts over 3 years
In 2024, the financial autonomy of DISTILLERIE RIVIERE DU MAT (66.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.89 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.38 years
Q3: 3.77 years
Average+32 pts over 3 years
In 2024, the repayment capacity of DISTILLERIE RIVIERE DU MAT (1.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 532.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
532.277
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.697
Liquidity indicators evolution DISTILLERIE RIVIERE DU MAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
340.019
370.057
408.189
460.276
659.871
1068.962
1043.819
390.446
416.289
532.277
Interest coverage
1.313
1.052
0.184
0.001
0.001
0.0
0.0
0.279
4.551
5.697
Sector positioning
Liquidity ratio
532.282024
2022
2023
2024
Q1: 182.05
Med: 355.17
Q3: 829.38
Good+8 pts over 3 years
In 2024, the liquidity ratio of DISTILLERIE RIVIERE DU MAT (532.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.7x2024
2022
2023
2024
Q1: 0.0x
Med: 3.01x
Q3: 18.88x
Good+26 pts over 3 years
In 2024, the interest coverage of DISTILLERIE RIVIERE DU MAT (5.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 87 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. The company must finance 13 days of gap between collections and payments. Inventory turnover is 282 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 322 days of revenue, i.e. 14.1 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 059 895 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
87 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
74 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
282 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
322 j
WCR and payment terms evolution DISTILLERIE RIVIERE DU MAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 137 757 €
9 042 445 €
11 080 856 €
11 445 952 €
19 033 543 €
21 706 511 €
29 270 330 €
10 868 488 €
11 157 656 €
14 059 895 €
Inventory turnover (days)
217
214
216
206
149
164
194
175
253
282
Customer payment term (days)
109
66
86
62
48
70
110
85
69
87
Supplier payment term (days)
122
109
118
74
90
53
85
107
87
74
Positioning of DISTILLERIE RIVIERE DU MAT in its sector
Comparison with sector Production de boissons alcooliques distillées
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 1 637 799€ to 8 034 958€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1637k€2834k€8034k€
2 834 015 €Range: 1 637 799€ - 8 034 958€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de boissons alcooliques distillées)
Compare DISTILLERIE RIVIERE DU MAT with other companies in the same sector:
Frequently asked questions about DISTILLERIE RIVIERE DU MAT
What is the revenue of DISTILLERIE RIVIERE DU MAT ?
The revenue of DISTILLERIE RIVIERE DU MAT in 2024 is 15.7 M€.
Is DISTILLERIE RIVIERE DU MAT profitable?
Yes, DISTILLERIE RIVIERE DU MAT generated a net profit of 3.0 M€ in 2024.
Where is the headquarters of DISTILLERIE RIVIERE DU MAT ?
The headquarters of DISTILLERIE RIVIERE DU MAT is located in SAINT-BENOIT (97470), in the department La Reunion.
Where to find the tax return of DISTILLERIE RIVIERE DU MAT ?
The tax return of DISTILLERIE RIVIERE DU MAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DISTILLERIE RIVIERE DU MAT operate?
DISTILLERIE RIVIERE DU MAT operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart