D.H.S. : revenue, balance sheet and financial ratios
D.H.S. is a French company
founded 44 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in BEZONS (95870),
this company of category PME
shows in 2025 a revenue of 9.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, D.H.S. combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2025, D.H.S. achieves revenue of 9.9 M€. Revenue is growing positively over 9 years (CAGR: +2.7%). Significant drop of -18% vs 2024. After deducting consumption (2.9 M€), gross margin stands at 7.0 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 200 k€, representing 2.0% of revenue. This ratio is slightly less favorable than the sector median (6.0%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 145 k€, i.e. 1.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
9 912 967 €
Gross margin (2025)
?
7 008 022 €
EBITDA (2025)
?
199 741 €
Net income (2025)
?
145 233 €
EBITDA margin (2025)
?
2.0%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This ratio is more favorable than the sector median (4.8%). Financial autonomy (= Equity / Total assets x 100) reaches 53%. This ratio is more favorable than the sector median (35.4%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (5.5%).
Debt ratio (2025)
?
1.65%
Financial autonomy (2025)
?
52.76%
Cash flow / Revenue (2025)
?
0.94%
Repayment capacity (2025)
?
0.31
Asset age ratio (2025)
?
17.9%
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
5.725 |
4.871 |
3.5 |
0.862 |
0.259 |
0.204 |
0.189 |
1.746 |
1.648 |
| Financial autonomy |
49.995 |
48.74 |
50.378 |
40.242 |
42.534 |
47.014 |
48.524 |
46.844 |
52.762 |
| Repayment capacity |
1.953 |
None |
-0.952 |
0.067 |
0.023 |
0.041 |
0.019 |
0.177 |
0.314 |
| Cash flow / Revenue |
0.668% |
None% |
-0.743% |
2.441% |
2.057% |
1.158% |
1.5% |
1.449% |
0.941% |
Sector positioning
Q1: 0.0%
Med: 4.76%
Q3: 23.22%
Good
+8 pts over 3 years
In 2025, the debt ratio of D.H.S. (1.6%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 4.74%
Med: 35.36%
Q3: 55.64%
Good
In 2025, the financial autonomy of D.H.S. (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.96. This ratio is more favorable than the sector median (1.9). The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
1.96
Interest coverage (2025)
?
0.38
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
2.13029 |
2.0321700000000003 |
2.15826 |
1.67631 |
1.84142 |
1.9587700000000001 |
1.7893000000000001 |
1.79268 |
1.96452 |
| Interest coverage |
-16.204 |
None |
-6.579 |
1.224 |
0.081 |
0.002 |
0.0 |
0.042 |
0.375 |
Sector positioning
Q1: 1.27
Med: 1.89
Q3: 3.48
Good
+11 pts over 3 years
In 2025, the liquidity ratio of D.H.S. (1.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 22 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 43 days of revenue, i.e. 1.2 M€ to permanently finance.
Operating WCR (2025)
?
1 175 678 €
Customer credit (2025)
?
58 j
Supplier credit (2025)
?
36 j
Inventory turnover (2025)
?
1 j
WCR in days of revenue (2025)
?
43 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
1 445 675 € |
0 € |
1 232 507 € |
1 548 541 € |
927 139 € |
1 028 286 € |
1 656 942 € |
1 409 963 € |
1 175 678 € |
| Inventory turnover (days) |
3 |
0 |
3 |
5 |
8 |
5 |
3 |
2 |
1 |
| Customer payment term (days) |
83 |
0 |
83 |
93 |
63 |
80 |
60 |
58 |
58 |
| Supplier payment term (days) |
65 |
0 |
43 |
82 |
54 |
54 |
42 |
33 |
36 |
Positioning of D.H.S. in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 393 409€ to 1 643 462€ is provided for information purposes only and requires in-depth analysis to be confirmed.
1 068 774 €
Range: 393 409€ - 1 643 462€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Réparation d'ordinateurs et d'équipements périphériques
Largest companies by revenue in the sector Réparation d'ordinateurs et d'équipements périphériques:
Frequently asked questions about D.H.S.
What is the revenue of D.H.S. ?
The revenue of D.H.S. in 2025 is 9.9 M€.
Is D.H.S. profitable?
Yes, D.H.S. generated a net profit of 145 k€ in 2025.
Where is the headquarters of D.H.S. ?
The headquarters of D.H.S. is located in BEZONS (95870), in the department Val-d'Oise.
Where to find the tax return of D.H.S. ?
The tax return of D.H.S. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.H.S. operate?
D.H.S. operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.