Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2016. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
CREATIV'SOFA : revenue, balance sheet and financial ratios
CREATIV'SOFA is a French company
founded 11 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in AUSSILLON (81200),
this company of category PME
shows in 2016 a revenue of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-20
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, CREATIV'SOFA is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative.
Revenue and income statement
In 2016, CREATIV'SOFA achieves revenue of 13 k€. After deducting consumption (10 k€), gross margin stands at 3 k€, i.e. a rate of 21%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -29 k€, representing -224.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -31 k€ (-246.0% of revenue), which will impact equity.
Revenue (2016)
?
12 781 €
Gross margin (2016)
?
2 695 €
EBITDA (2016)
?
-28 719 €
Net income (2016)
?
-31 439 €
EBITDA margin (2016)
?
-184.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 19.4%).
Debt ratio (2016)
?
Non significatif
Financial autonomy (2016)
?
Non significatif
Cash flow / Revenue (2016)
?
-189.63%
Repayment capacity (2016)
?
0.0
Asset age ratio (2016)
?
84.2%
| Indicator |
2016 |
| Debt ratio |
0.0 |
| Financial autonomy |
-99.782 |
| Repayment capacity |
0.0 |
| Cash flow / Revenue |
-189.631% |
Sector positioning
Q1: 2.95%
Med: 19.41%
Q3: 71.59%
Excellent
In 2016, the debt ratio of CREATIV'SOFA (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 0.0 years
Med: 0.41 years
Q3: 1.75 years
Excellent
In 2016, the repayment capacity of CREATIV'SOFA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.33. This ratio is less favorable than the sector median (2.0) and warrants attention.
Liquidity ratio (2016)
?
1.33
Interest coverage (2016)
?
-2.52
| Indicator |
2016 |
| Liquidity ratio |
1.32551 |
| Interest coverage |
-2.517 |
Sector positioning
Q1: 1.35
Med: 1.97
Q3: 2.82
Watch
In 2016, the liquidity ratio of CREATIV'SOFA (1.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 1.77x
Q3: 7.08x
Watch
In 2016, the interest coverage of CREATIV'SOFA (-2.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 200 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 310 days of revenue, i.e. 11 k€ to permanently finance.
Operating WCR (2016)
?
11 003 €
Customer credit (2016)
?
66 j
Supplier credit (2016)
?
69 j
Inventory turnover (2016)
?
200 j
WCR in days of revenue (2016)
?
310 j
| Indicator |
2016 |
| Operating WCR |
11 003 € |
| Inventory turnover (days) |
200 |
| Customer payment term (days) |
66 |
| Supplier payment term (days) |
69 |
Positioning of CREATIV'SOFA in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 2 162€ to 3 335€ is provided for information purposes only and requires in-depth analysis to be confirmed.
2 744 €
Range: 2 162€ - 3 335€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication de meubles de bureau et de magasin
Largest companies by revenue in the sector Fabrication de meubles de bureau et de magasin:
Frequently asked questions about CREATIV'SOFA
What is the revenue of CREATIV'SOFA ?
The revenue of CREATIV'SOFA in 2016 is 13 k€.
Is CREATIV'SOFA profitable?
CREATIV'SOFA recorded a net loss in 2016.
Where is the headquarters of CREATIV'SOFA ?
The headquarters of CREATIV'SOFA is located in AUSSILLON (81200), in the department Tarn.
Where to find the tax return of CREATIV'SOFA ?
The tax return of CREATIV'SOFA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CREATIV'SOFA operate?
CREATIV'SOFA operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.