COMPASS GROUP FRANCE : revenue, balance sheet and financial ratios

COMPASS GROUP FRANCE is a French company founded 62 years ago, specialized in the sector Restauration collective sous contrat. Based in MALAKOFF (92240), this company of category GE shows in 2024 a revenue of 1.2 Mds€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COMPASS GROUP FRANCE (SIREN 632041042)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 1 206 721 662 € 1 079 237 038 € 929 702 020 € 795 110 734 € 854 547 628 € 1 138 658 702 € 1 127 378 972 € 1 129 839 588 € 1 118 761 599 €
Net income 5 594 341 € -949 157 € 31 483 963 € -108 437 561 € -37 845 956 € 31 699 032 € 39 672 240 € 32 187 611 € 32 999 052 €
EBITDA 55 213 583 € 16 976 409 € 43 171 746 € 29 587 008 € -3 405 696 € 59 780 861 € 58 155 679 € 55 777 040 € 55 429 174 €
Net margin 0.5% -0.1% 3.4% -13.6% -4.4% 2.8% 3.5% 2.8% 2.9%

Revenue and income statement

In 2024, COMPASS GROUP FRANCE achieves revenue of 1.2 Bn€. Revenue is growing positively over 9 years (CAGR: +1.0%). Vs 2023, growth of +12% (1.1 Bn€ -> 1.2 Bn€). After deducting consumption (432.2 M€), gross margin stands at 774.5 M€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 55.2 M€, representing 4.6% of revenue. Positive scissor effect: EBITDA margin improves by +3.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.6 M€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 206 721 662 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

774 505 662 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

55 213 583 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-6 008 564 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

5 594 341 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

4.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.016%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.823%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-2.478%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.193

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.6%

Solvency indicators evolution
COMPASS GROUP FRANCE

Sector positioning

Debt ratio
6.02 2024
2022
2023
2024
Q1: 0.0
Med: 7.33
Q3: 69.81
Good +20 pts over 3 years

In 2024, the debt ratio of COMPASS GROUP FRANCE (6.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
15.82% 2024
2022
2023
2024
Q1: 6.93%
Med: 27.53%
Q3: 48.34%
Average -10 pts over 3 years

In 2024, the financial autonomy of COMPASS GROUP FRANCE (15.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.19 years 2024
2022
2023
2024
Q1: -0.0 years
Med: 0.1 years
Q3: 1.29 years
Excellent -25 pts over 3 years

In 2024, the repayment capacity of COMPASS GROUP FRANCE (-0.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 95.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 98.0x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

95.901

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

98.03

Liquidity indicators evolution
COMPASS GROUP FRANCE

Sector positioning

Liquidity ratio
95.9 2024
2022
2023
2024
Q1: 108.64
Med: 149.62
Q3: 215.86
Watch

In 2024, the liquidity ratio of COMPASS GROUP FRANCE (95.90) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
98.03x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.73x
Q3: 7.06x
Excellent

In 2024, the interest coverage of COMPASS GROUP FRANCE (98.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 103 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. The company must finance 10 days of gap between collections and payments. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 48 days of revenue, i.e. 160.2 M€ to permanently finance. Notable WCR improvement over the period (-32%), freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

160 204 368 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

103 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

93 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

7 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

48 j

WCR and payment terms evolution
COMPASS GROUP FRANCE

Positioning of COMPASS GROUP FRANCE in its sector

Comparison with sector Restauration collective sous contrat

Valuation estimate

Based on 204 transactions of similar company sales (all years), the value of COMPASS GROUP FRANCE is estimated at 392 072 825 € (range 216 355 094€ - 607 013 027€). With an EBITDA of 55 213 583€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.64x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
204 transactions
216355k€ 392072k€ 607013k€
392 072 825 € Range: 216 355 094€ - 607 013 027€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
55 213 583 € × 5.5x
Estimation 306 146 998 €
150 903 974€ - 540 043 158€
Revenue Multiple 30%
1 206 721 662 € × 0.64x
Estimation 767 334 796 €
455 804 178€ - 1 067 036 432€
Net Income Multiple 20%
5 594 341 € × 7.9x
Estimation 43 994 440 €
20 809 271€ - 84 402 594€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration collective sous contrat)

Compare COMPASS GROUP FRANCE with other companies in the same sector:

Frequently asked questions about COMPASS GROUP FRANCE

What is the revenue of COMPASS GROUP FRANCE ?

The revenue of COMPASS GROUP FRANCE in 2024 is 1.2 Mds€.

Is COMPASS GROUP FRANCE profitable?

Yes, COMPASS GROUP FRANCE generated a net profit of 5.6 M€ in 2024.

Where is the headquarters of COMPASS GROUP FRANCE ?

The headquarters of COMPASS GROUP FRANCE is located in MALAKOFF (92240), in the department Hauts-de-Seine.

Where to find the tax return of COMPASS GROUP FRANCE ?

The tax return of COMPASS GROUP FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COMPASS GROUP FRANCE operate?

COMPASS GROUP FRANCE operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.