CLINIQUE DES VALLEES : revenue, balance sheet and financial ratios

CLINIQUE DES VALLEES is a French company founded 11 years ago, specialized in the sector Activités hospitalières. Based in VILLE-LA-GRAND (74100), this company of category GE shows in 2024 a revenue of 17.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-09-19

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : exploitation déficitaire (EBE négatif).

In summary, CLINIQUE DES VALLEES is currently loss-making, which weighs on its accounts. Its financial structure is solid, with debt well contained relative to its sector.

Financial history - CLINIQUE DES VALLEES (SIREN 808575286)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 17 804 778 € 16 862 487 € 15 821 017 € 16 581 271 € 15 991 886 € 16 152 940 € 15 315 787 € 15 108 167 € 15 573 098 € 14 690 690 €
Net income -78 053 € -1 570 003 € 178 172 € 809 405 € 186 812 € 242 984 € -74 024 € 210 078 € -432 879 € 647 069 €
EBITDA -329 659 € -1 945 904 € 84 830 € 1 764 937 € 53 054 € 331 843 € -204 924 € 177 282 € 35 199 € 743 905 €
Net margin -0.4% -9.3% 1.1% 4.9% 1.2% 1.5% -0.5% 1.4% -2.8% 4.4%

Revenue and income statement

In 2024, CLINIQUE DES VALLEES achieves revenue of 17.8 M€. Revenue is growing positively over 10 years (CAGR: +2.7%). Vs 2023: +6%. After deducting consumption (646 k€), gross margin stands at 17.2 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -330 k€, representing -1.9% of revenue. Positive scissor effect: EBITDA margin improves by +9.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -78 k€ (-0.4% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

17 804 778 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

17 158 362 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-329 659 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-520 651 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-78 053 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-1.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 14.3%). Financial autonomy (= Equity / Total assets x 100) reaches 34%. This ratio is slightly less favorable than the sector median (44.8%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (4.0%).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.37%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.49%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

0.43%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.22

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.1%

Solvency indicators evolution
CLINIQUE DES VALLEES

Sector positioning

Debt ratio
0.37% 2024
Q1: 0.61%
Med: 14.27%
Q3: 60.49%
Excellent -61 pts over 3 years

In 2024, the debt ratio of CLINIQUE DES VALLEES (0.4%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
34.49% 2024
Q1: 25.89%
Med: 44.82%
Q3: 61.33%
Average

In 2024, the financial autonomy of CLINIQUE DES VALLEES (34.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.26. This ratio is slightly less favorable than the sector median (1.6).

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.26

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
CLINIQUE DES VALLEES

Sector positioning

Liquidity ratio
1.26 2024
Q1: 1.06
Med: 1.61
Q3: 2.62
Average -47 pts over 3 years

In 2024, the liquidity ratio of CLINIQUE DES VALLEES (1.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2024
Q1: -0.18x
Med: 0.38x
Q3: 8.74x
Average -65 pts over 3 years

In 2024, the interest coverage of CLINIQUE DES VALLEES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 345 days. Excellent situation: suppliers finance 321 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 174 days of revenue, i.e. 8.6 M€ to permanently finance. Between 2021 and 2024, WCR improved by 185 days of revenue, freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

8 603 981 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

24 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

345 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

1 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

174 j

WCR and payment terms evolution
CLINIQUE DES VALLEES

Positioning of CLINIQUE DES VALLEES in its sector

Comparison with sector Activités hospitalières

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions). This range of 1 487 076€ to 9 413 626€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
1487k€ 3301k€ 9413k€
3 301 746 € Range: 1 487 076€ - 9 413 626€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités hospitalières)

Compare CLINIQUE DES VALLEES with other companies in the same sector:

Top companies in Activités hospitalières

Largest companies by revenue in the sector Activités hospitalières:

Top companies in Haute-Savoie

Largest companies by revenue in the department Haute-Savoie:

Frequently asked questions about CLINIQUE DES VALLEES

What is the revenue of CLINIQUE DES VALLEES ?

The revenue of CLINIQUE DES VALLEES in 2024 is 17.8 M€.

Is CLINIQUE DES VALLEES profitable?

CLINIQUE DES VALLEES recorded a net loss in 2024.

Where is the headquarters of CLINIQUE DES VALLEES ?

The headquarters of CLINIQUE DES VALLEES is located in VILLE-LA-GRAND (74100), in the department Haute-Savoie.

Where to find the tax return of CLINIQUE DES VALLEES ?

The tax return of CLINIQUE DES VALLEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CLINIQUE DES VALLEES operate?

CLINIQUE DES VALLEES operates in the sector Activités hospitalières (NAF code 86.10Z). See the 'Sector positioning' section above to compare the company with its competitors.