CLINIQUE DES VALLEES : revenue, balance sheet and financial ratios
CLINIQUE DES VALLEES is a French company
founded 11 years ago,
specialized in the sector Activités hospitalières.
Based in VILLE-LA-GRAND (74100),
this company of category GE
shows in 2024 a revenue of 17.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, CLINIQUE DES VALLEES is currently loss-making, which weighs on its accounts. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2024, CLINIQUE DES VALLEES achieves revenue of 17.8 M€. Revenue is growing positively over 10 years (CAGR: +2.7%). Vs 2023: +6%. After deducting consumption (646 k€), gross margin stands at 17.2 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -330 k€, representing -1.9% of revenue. Positive scissor effect: EBITDA margin improves by +9.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -78 k€ (-0.4% of revenue), which will impact equity.
Revenue (2024)
?
17 804 778 €
Gross margin (2024)
?
17 158 362 €
EBITDA (2024)
?
-329 659 €
Net income (2024)
?
-78 053 €
EBITDA margin (2024)
?
-1.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 14.3%). Financial autonomy (= Equity / Total assets x 100) reaches 34%. This ratio is slightly less favorable than the sector median (44.8%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (4.0%).
Debt ratio (2024)
?
0.37%
Financial autonomy (2024)
?
34.49%
Cash flow / Revenue (2024)
?
0.43%
Repayment capacity (2024)
?
0.22
Asset age ratio (2024)
?
28.1%
| Indicator |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
25.946 |
33.579 |
49.509 |
88.542 |
130.894 |
186.649 |
196.816 |
156.963 |
0.043 |
0.367 |
| Financial autonomy |
60.574 |
53.428 |
50.237 |
41.359 |
35.492 |
24.587 |
27.488 |
32.801 |
41.818 |
34.495 |
| Repayment capacity |
1.596 |
-10.441 |
8.467 |
-110.564 |
15.792 |
791.31 |
10.212 |
26.634 |
-0.001 |
0.216 |
| Cash flow / Revenue |
5.142% |
-0.956% |
1.836% |
-0.25% |
2.578% |
0.076% |
6.466% |
2.2% |
-8.833% |
0.432% |
Sector positioning
Q1: 0.61%
Med: 14.27%
Q3: 60.49%
Excellent
-61 pts over 3 years
In 2024, the debt ratio of CLINIQUE DES VALLEES (0.4%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 25.89%
Med: 44.82%
Q3: 61.33%
Average
In 2024, the financial autonomy of CLINIQUE DES VALLEES (34.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.26. This ratio is slightly less favorable than the sector median (1.6).
Liquidity ratio (2024)
?
1.26
Interest coverage (2024)
?
0.0
| Indicator |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
2.6097300000000003 |
2.65224 |
3.13332 |
3.24348 |
4.72469 |
3.03897 |
5.439579999999999 |
6.2461400000000005 |
1.33236 |
1.2630299999999999 |
| Interest coverage |
7.688 |
527.538 |
31.258 |
-64.594 |
51.381 |
317.303 |
0.342 |
158.313 |
0.0 |
0.0 |
Sector positioning
Q1: 1.06
Med: 1.61
Q3: 2.62
Average
-47 pts over 3 years
In 2024, the liquidity ratio of CLINIQUE DES VALLEES (1.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: -0.18x
Med: 0.38x
Q3: 8.74x
Average
-65 pts over 3 years
In 2024, the interest coverage of CLINIQUE DES VALLEES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 345 days. Excellent situation: suppliers finance 321 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 174 days of revenue, i.e. 8.6 M€ to permanently finance. Between 2021 and 2024, WCR improved by 185 days of revenue, freeing up cash.
Operating WCR (2024)
?
8 603 981 €
Customer credit (2024)
?
24 j
Supplier credit (2024)
?
345 j
Inventory turnover (2024)
?
1 j
WCR in days of revenue (2024)
?
174 j
| Indicator |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
4 089 741 € |
3 607 820 € |
4 157 012 € |
5 417 347 € |
8 066 132 € |
11 570 929 € |
16 516 272 € |
14 435 254 € |
6 326 468 € |
8 603 981 € |
| Inventory turnover (days) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| Customer payment term (days) |
30 |
26 |
25 |
34 |
26 |
26 |
20 |
15 |
16 |
24 |
| Supplier payment term (days) |
22 |
25 |
25 |
28 |
24 |
28 |
55 |
46 |
192 |
345 |
Positioning of CLINIQUE DES VALLEES in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 1 487 076€ to 9 413 626€ is provided for information purposes only and requires in-depth analysis to be confirmed.
3 301 746 €
Range: 1 487 076€ - 9 413 626€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Activités hospitalières
Largest companies by revenue in the sector Activités hospitalières:
Frequently asked questions about CLINIQUE DES VALLEES
What is the revenue of CLINIQUE DES VALLEES ?
The revenue of CLINIQUE DES VALLEES in 2024 is 17.8 M€.
Is CLINIQUE DES VALLEES profitable?
CLINIQUE DES VALLEES recorded a net loss in 2024.
Where is the headquarters of CLINIQUE DES VALLEES ?
The headquarters of CLINIQUE DES VALLEES is located in VILLE-LA-GRAND (74100), in the department Haute-Savoie.
Where to find the tax return of CLINIQUE DES VALLEES ?
The tax return of CLINIQUE DES VALLEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLINIQUE DES VALLEES operate?
CLINIQUE DES VALLEES operates in the sector Activités hospitalières (NAF code 86.10Z). See the 'Sector positioning' section above to compare the company with its competitors.