Le dernier exercice comptable publié pour cette entreprise remonte à 2021. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
CLEAN RENOV : revenue, balance sheet and financial ratios
CLEAN RENOV is a French company
founded 8 years ago,
specialized in the sector Construction de maisons individuelles.
Based in TROIS-RIVIERES (97114),
this company of category PME
shows in 2021 a revenue of 263 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, CLEAN RENOV combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2021, CLEAN RENOV achieves revenue of 263 k€. Over the period 2019-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +20.8%. Vs 2020: +6%. After deducting consumption (131 k€), gross margin stands at 131 k€, i.e. a rate of 50%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19 k€, representing 7.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. This ratio is more favorable than the sector median (4.7%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16 k€, i.e. 6.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
262 693 €
Gross margin (2021)
?
131 351 €
Net income (2021)
?
15 915 €
EBITDA margin (2021)
?
7.3%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 110%. This ratio is less favorable than the sector median (18.3%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 9%. This ratio is slightly less favorable than the sector median (22.6%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (3.9%).
Debt ratio (2021)
?
109.86%
Financial autonomy (2021)
?
9.11%
Cash flow / Revenue (2021)
?
7.39%
Repayment capacity (2021)
?
2.51
Asset age ratio (2021)
?
71.6%
| Indicator |
2019 |
2020 |
2021 |
| Debt ratio |
337.315 |
813.475 |
109.864 |
| Financial autonomy |
67.268 |
60.008 |
9.114 |
| Repayment capacity |
0.93 |
1.019 |
2.511 |
| Cash flow / Revenue |
8.924% |
4.744% |
7.388% |
Sector positioning
Q1: 0.27%
Med: 18.29%
Q3: 84.9%
Watch
-6 pts over 3 years
In 2021, the debt ratio of CLEAN RENOV (109.9%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 5.58%
Med: 22.56%
Q3: 42.48%
Average
-54 pts over 3 years
In 2021, the financial autonomy of CLEAN RENOV (9.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.16. This ratio is less favorable than the sector median (1.8) and warrants attention.
Liquidity ratio (2021)
?
1.16
Interest coverage (2021)
?
0.0
| Indicator |
2019 |
2020 |
2021 |
| Liquidity ratio |
1.3555199999999998 |
1.03636 |
1.1557 |
| Interest coverage |
0.532 |
0.0 |
0.0 |
Sector positioning
Q1: 1.28
Med: 1.83
Q3: 2.81
Watch
-10 pts over 3 years
In 2021, the liquidity ratio of CLEAN RENOV (1.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 112 days. Excellent situation: suppliers finance 112 days of the operating cycle (retail model). WCR is negative (-605 days): operations structurally generate cash. Between 2019 and 2021, WCR improved by 491 days of revenue, freeing up cash.
Operating WCR (2021)
?
-441 590 €
Customer credit (2021)
?
0 j
Supplier credit (2021)
?
112 j
Inventory turnover (2021)
?
0 j
WCR in days of revenue (2021)
?
-605 j
| Indicator |
2019 |
2020 |
2021 |
| Operating WCR |
-57 042 € |
-345 134 € |
-441 590 € |
| Inventory turnover (days) |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
| Supplier payment term (days) |
22 |
97 |
112 |
Positioning of CLEAN RENOV in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 18 813€ to 136 991€ is provided for information purposes only and requires in-depth analysis to be confirmed.
39 017 €
Range: 18 813€ - 136 991€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Construction de maisons individuelles
Largest companies by revenue in the sector Construction de maisons individuelles:
Frequently asked questions about CLEAN RENOV
What is the revenue of CLEAN RENOV ?
The revenue of CLEAN RENOV in 2021 is 263 k€.
Is CLEAN RENOV profitable?
Yes, CLEAN RENOV generated a net profit of 16 k€ in 2021.
Where is the headquarters of CLEAN RENOV ?
The headquarters of CLEAN RENOV is located in TROIS-RIVIERES (97114), in the department Guadeloupe.
Where to find the tax return of CLEAN RENOV ?
The tax return of CLEAN RENOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLEAN RENOV operate?
CLEAN RENOV operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.