CARRAZ SERVICES : revenue, balance sheet and financial ratios
CARRAZ SERVICES is a French company
founded 24 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LA CLUSAZ (74220),
this company of category PME
shows in 2024 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, CARRAZ SERVICES is currently loss-making, which weighs on its accounts. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2024, CARRAZ SERVICES achieves revenue of 15 k€. Revenue is declining over the period 2020-2024 (CAGR: -17.9%). Slight decline of -9% vs 2023. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -17.0% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -35%, reducing margin by 5.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3 k€ (-18.9% of revenue), which will impact equity.
Revenue (2024)
?
15 018 €
Gross margin (2024)
?
15 018 €
Net income (2024)
?
-2 843 €
EBITDA margin (2024)
?
-17.0%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. This ratio is slightly less favorable than the sector median (27.4%). Financial autonomy (= Equity / Total assets x 100) reaches 15%. This ratio is slightly less favorable than the sector median (27.7%).
Debt ratio (2024)
?
31.39%
Financial autonomy (2024)
?
14.53%
Cash flow / Revenue (2024)
?
-13.39%
Repayment capacity (2024)
?
0.0
Asset age ratio (2024)
?
2.1%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
84.16 |
87.466 |
43.426 |
23.894 |
6.296 |
17.428 |
19.539 |
16.444 |
31.391 |
| Financial autonomy |
33.785 |
35.495 |
22.331 |
14.457 |
4.448 |
11.345 |
10.745 |
9.884 |
14.532 |
| Repayment capacity |
0.96 |
0.196 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Cash flow / Revenue |
6.69% |
8.681% |
16.46% |
6.148% |
4.422% |
5.1% |
-27.899% |
-8.458% |
-13.391% |
Sector positioning
Q1: 1.57%
Med: 27.37%
Q3: 90.02%
Average
+12 pts over 3 years
In 2024, the debt ratio of CARRAZ SERVICES (31.4%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 12.08%
Med: 27.71%
Q3: 47.1%
Average
+8 pts over 3 years
In 2024, the financial autonomy of CARRAZ SERVICES (14.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.80. This ratio is more favorable than the sector median (1.6).
Liquidity ratio (2024)
?
1.8
Interest coverage (2024)
?
0.0
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.65875 |
1.48072 |
1.7553200000000002 |
2.32139 |
3.0233800000000004 |
2.6773399999999996 |
2.0061 |
2.32052 |
1.8008099999999998 |
| Interest coverage |
4.391 |
1.496 |
-0.17 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 1.17
Med: 1.6
Q3: 2.44
Good
In 2024, the liquidity ratio of CARRAZ SERVICES (1.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 364 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. The gap of 343 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 177 days of revenue, i.e. 7 k€ to permanently finance. Between 2021 and 2024, WCR worsened by 105 days of revenue, signaling an increased financing need.
Operating WCR (2024)
?
7 389 €
Customer credit (2024)
?
364 j
Supplier credit (2024)
?
21 j
Inventory turnover (2024)
?
0 j
WCR in days of revenue (2024)
?
177 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
-2 666 € |
-3 290 € |
11 928 € |
7 017 € |
10 064 € |
8 712 € |
7 050 € |
8 751 € |
7 389 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
105 |
122 |
213 |
122 |
173 |
148 |
182 |
305 |
364 |
| Supplier payment term (days) |
40 |
28 |
21 |
19 |
42 |
26 |
42 |
52 |
21 |
Positioning of CARRAZ SERVICES in its sector
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of CARRAZ SERVICES is estimated at
3 404 €
(range 1 590€ - 5 551€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
3 404 €
Range: 1 590€ - 5 551€
NAF 5 année 2024
Valuation method used
Revenue Multiple
15 018 €
×
0.23x
=
3 404 €
Range: 1 590€ - 5 551€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Transports routiers de fret de proximité
Largest companies by revenue in the sector Transports routiers de fret de proximité:
Frequently asked questions about CARRAZ SERVICES
What is the revenue of CARRAZ SERVICES ?
The revenue of CARRAZ SERVICES in 2024 is 15 k€.
Is CARRAZ SERVICES profitable?
CARRAZ SERVICES recorded a net loss in 2024.
Where is the headquarters of CARRAZ SERVICES ?
The headquarters of CARRAZ SERVICES is located in LA CLUSAZ (74220), in the department Haute-Savoie.
Where to find the tax return of CARRAZ SERVICES ?
The tax return of CARRAZ SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRAZ SERVICES operate?
CARRAZ SERVICES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.