Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
CABEMMA : revenue, balance sheet and financial ratios
CABEMMA is a French company
founded 8 years ago,
specialized in the sector Activités comptables.
Based in L'ILE ROUSSE (20220),
this company of category PME
shows in 2022 a revenue of 939 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, CABEMMA posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, CABEMMA generates positive net income of 127 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 57 k€ -> 127 k€.
Revenue (2022)
?
939 022 €
Gross margin (2022)
?
939 022 €
EBITDA (2022)
?
164 407 €
Net income (2022)
?
152 575 €
EBITDA margin (2022)
?
17.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 145%. This ratio is less favorable than the sector median (14.1%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 37%. This ratio is slightly less favorable than the sector median (46.3%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.7 years) and warrants attention. Cash flow represents 16.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (10.3%).
Debt ratio (2022)
?
144.74%
Financial autonomy (2022)
?
36.55%
Cash flow / Revenue (2022)
?
16.61%
Repayment capacity (2022)
?
3.0
Asset age ratio (2022)
?
67.8%
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
971.75 |
417.307 |
337.736 |
209.948 |
144.74 |
136.187 |
86.663 |
| Financial autonomy |
8.511 |
17.073 |
19.465 |
28.088 |
36.551 |
37.026 |
44.655 |
| Repayment capacity |
None |
None |
None |
None |
2.995 |
None |
None |
| Cash flow / Revenue |
None% |
None% |
None% |
None% |
16.606% |
None% |
None% |
Sector positioning
Q1: 1.79%
Med: 14.11%
Q3: 47.06%
Watch
In 2024, the debt ratio of CABEMMA (86.7%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 27.55%
Med: 46.34%
Q3: 65.95%
Average
+11 pts over 3 years
In 2024, the financial autonomy of CABEMMA (44.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.01 years
Med: 0.71 years
Q3: 2.62 years
Watch
In 2022, the repayment capacity of CABEMMA (3.00) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.07. This ratio is less favorable than the sector median (2.3) and warrants attention. The interest coverage ratio (= EBIT / Interest expenses) is 5.2x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.5x).
Liquidity ratio (2022)
?
1.07
Interest coverage (2022)
?
5.25
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.09087 |
0.92259 |
0.94694 |
0.90291 |
1.06705 |
0.62426 |
0.6003499999999999 |
| Interest coverage |
None |
None |
None |
None |
5.253 |
None |
None |
Sector positioning
Q1: 1.55
Med: 2.27
Q3: 4.0
Watch
-6 pts over 3 years
In 2024, the liquidity ratio of CABEMMA (0.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 0.45x
Q3: 2.95x
Excellent
In 2022, the interest coverage of CABEMMA (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-3 days): operations structurally generate cash.
Operating WCR (2022)
?
-8 498 €
Customer credit (2022)
?
18 j
Supplier credit (2022)
?
16 j
Inventory turnover (2022)
?
0 j
WCR in days of revenue (2022)
?
-3 j
| Indicator |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
0 € |
0 € |
0 € |
0 € |
-8 498 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
18 |
0 |
0 |
| Supplier payment term (days) |
0 |
0 |
0 |
0 |
16 |
0 |
0 |
Positioning of CABEMMA in its sector
Valuation estimate
Based on 106 transactions of similar company sales
(all years),
the value of CABEMMA is estimated at
244 158 €
(range 75 658€ - 817 906€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
244 158 €
Range: 75 658€ - 817 906€
NAF 5 all-time
Valuation method used
Net Income Multiple
127 108 €
×
1.9x
=
244 158 €
Range: 75 658€ - 817 907€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 106 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Activités comptables
Largest companies by revenue in the sector Activités comptables:
Top companies in 20
Largest companies by revenue in the department 20:
Frequently asked questions about CABEMMA
What is the revenue of CABEMMA ?
The revenue of CABEMMA in 2022 is 939 k€.
Is CABEMMA profitable?
Yes, CABEMMA generated a net profit of 127 k€ in 2024.
Where is the headquarters of CABEMMA ?
The headquarters of CABEMMA is located in L'ILE ROUSSE (20220).
Where to find the tax return of CABEMMA ?
The tax return of CABEMMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABEMMA operate?
CABEMMA operates in the sector Activités comptables (NAF code 69.20Z). See the 'Sector positioning' section above to compare the company with its competitors.