Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2020. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
BOPROJET : revenue, balance sheet and financial ratios
BOPROJET is a French company
founded 16 years ago,
specialized in the sector Autres services personnels n.c.a..
Based in LA COUTURE (62136),
this company of category PME
shows in 2020 a revenue of 31 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, BOPROJET posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2024, BOPROJET generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 9 k€ -> 5 k€.
Revenue (2020)
?
31 363 €
Gross margin (2020)
?
30 536 €
Net income (2020)
?
9 318 €
EBITDA margin (2020)
?
41.1%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.1%). Financial autonomy (= Equity / Total assets x 100) reaches 62%. Compared with its sector, this ratio places the company among the best positioned (sector median: 13.5%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 41.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.9%).
Debt ratio (2020)
?
2.56%
Financial autonomy (2020)
?
61.51%
Cash flow / Revenue (2020)
?
41.45%
Repayment capacity (2020)
?
0.06
Asset age ratio (2020)
?
30.4%
| Indicator |
2020 |
2021 |
2024 |
| Debt ratio |
2.561 |
2.436 |
0.0 |
| Financial autonomy |
61.512 |
62.483 |
88.45 |
| Repayment capacity |
0.059 |
None |
None |
| Cash flow / Revenue |
41.453% |
None% |
None% |
Sector positioning
Q1: 0.0%
Med: 2.12%
Q3: 40.26%
Excellent
-6 pts over 3 years
In 2024, the debt ratio of BOPROJET (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 0.0%
Med: 13.49%
Q3: 50.64%
Excellent
+6 pts over 3 years
In 2024, the financial autonomy of BOPROJET (88.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.09. Compared with its sector, this ratio places the company among the best positioned (sector median: 1.7).
Liquidity ratio (2020)
?
1.09
Interest coverage (2020)
?
0.0
| Indicator |
2020 |
2021 |
2024 |
| Liquidity ratio |
1.09143 |
1.58163 |
5.70744 |
| Interest coverage |
0.0 |
None |
None |
Sector positioning
Q1: 0.79
Med: 1.67
Q3: 3.78
Excellent
+46 pts over 3 years
In 2024, the liquidity ratio of BOPROJET (5.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-226 days): operations structurally generate cash.
Operating WCR (2020)
?
-19 655 €
Customer credit (2020)
?
11 j
Supplier credit (2020)
?
52 j
Inventory turnover (2020)
?
0 j
WCR in days of revenue (2020)
?
-226 j
| Indicator |
2020 |
2021 |
2024 |
| Operating WCR |
-19 655 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
| Customer payment term (days) |
11 |
0 |
0 |
| Supplier payment term (days) |
52 |
0 |
0 |
Positioning of BOPROJET in its sector
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BOPROJET is estimated at
24 014 €
(range 13 031€ - 72 700€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
24 014 €
Range: 13 031€ - 72 700€
NAF 5 all-time
Valuation method used
Net Income Multiple
5 164 €
×
4.7x
=
24 014 €
Range: 13 032€ - 72 700€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres services personnels n.c.a.
Largest companies by revenue in the sector Autres services personnels n.c.a.:
Frequently asked questions about BOPROJET
What is the revenue of BOPROJET ?
The revenue of BOPROJET in 2020 is 31 k€.
Is BOPROJET profitable?
Yes, BOPROJET generated a net profit of 5 k€ in 2024.
Where is the headquarters of BOPROJET ?
The headquarters of BOPROJET is located in LA COUTURE (62136), in the department Pas-de-Calais.
Where to find the tax return of BOPROJET ?
The tax return of BOPROJET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOPROJET operate?
BOPROJET operates in the sector Autres services personnels n.c.a. (NAF code 96.09Z). See the 'Sector positioning' section above to compare the company with its competitors.