Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-06-01 (9 years)Status: ActiveBusiness sector: Location de camions avec chauffeurLocation: AVIGNON (84000), Vaucluse
BERTO AQUITAINE : revenue, balance sheet and financial ratios
BERTO AQUITAINE is a French company
founded 9 years ago,
specialized in the sector Location de camions avec chauffeur.
Based in AVIGNON (84000),
this company of category ETI
shows in 2024 a revenue of 10.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, BERTO AQUITAINE combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.
Financial history - BERTO AQUITAINE (SIREN 830193785)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
10 210 486 €
10 620 763 €
10 268 049 €
9 287 070 €
7 696 251 €
7 151 270 €
6 067 178 €
2 425 638 €
Net income
30 970 €
-6 852 €
34 042 €
32 983 €
32 484 €
33 486 €
124 738 €
68 682 €
EBITDA
-69 810 €
-49 458 €
113 723 €
-10 667 €
-118 154 €
6 932 €
111 394 €
71 178 €
Net margin
0.3%
-0.1%
0.3%
0.4%
0.4%
0.5%
2.1%
2.8%
Revenue and income statement
In 2024, BERTO AQUITAINE achieves revenue of 10.2 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.3%. Slight decline of -4% vs 2023. After deducting consumption (119 k€), gross margin stands at 10.1 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -70 k€, representing -0.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 210 486 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 091 020 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-69 810 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
24 797 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 970 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This ratio is slightly less favorable than the sector median (16.5%). Financial autonomy (= Equity / Total assets x 100) reaches 28%. This ratio is slightly less favorable than the sector median (39.1%).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.01%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.92%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.64%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.21
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.071
8.616
16.466
35.976
30.68
21.6
25.026
18.008
Financial autonomy
29.928
24.788
27.427
25.452
25.775
25.958
27.803
27.918
Repayment capacity
0.0
0.522
67.064
-1.949
-14.309
1.63
-6.296
-2.208
Cash flow / Revenue
2.602%
1.747%
0.023%
-1.701%
-0.171%
0.994%
-0.287%
-0.638%
Sector positioning
Debt ratio
18.01%2024
Q1: 0.78%
Med: 16.49%
Q3: 60.17%
Average+6 pts over 3 years
In 2024, the debt ratio of BERTO AQUITAINE (18.0%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.92%2024
Q1: 22.9%
Med: 39.07%
Q3: 54.01%
Average
In 2024, the financial autonomy of BERTO AQUITAINE (27.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.25. This ratio is less favorable than the sector median (1.8) and warrants attention.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1.25
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BERTO AQUITAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1.4086600000000002
1.14632
1.21786
1.3012100000000002
1.3064799999999999
1.31949
1.3621
1.25169
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1.252024
Q1: 1.31
Med: 1.78
Q3: 2.46
Watch
In 2024, the liquidity ratio of BERTO AQUITAINE (1.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 45 days of revenue, i.e. 1.3 M€ to permanently finance. Between 2021 and 2024, WCR worsened by 21 days of revenue, signaling an increased financing need.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 262 322 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
45 j
WCR and payment terms evolution BERTO AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
931 105 €
1 241 527 €
704 543 €
181 170 €
612 297 €
1 333 717 €
1 033 082 €
1 262 322 €
Inventory turnover (days)
1
0
0
0
0
0
0
1
Customer payment term (days)
104
47
41
41
41
42
42
40
Supplier payment term (days)
151
113
72
51
55
53
48
56
Positioning of BERTO AQUITAINE in its sector
Comparison with sector Location de camions avec chauffeur
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of BERTO AQUITAINE is estimated at
1 430 621 €
(range 654 145€ - 2 378 977€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
654k€1430k€2378k€
1 430 621 €Range: 654 145€ - 2 378 977€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
10 210 486 €×0.23x
Estimation2 314 554 €
1 081 185€ - 3 774 371€
Net Income Multiple20%
30 970 €×3.4x
Estimation104 722 €
13 587€ - 285 887€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de camions avec chauffeur)
Compare BERTO AQUITAINE with other companies in the same sector:
The revenue of BERTO AQUITAINE in 2024 is 10.2 M€.
Is BERTO AQUITAINE profitable?
Yes, BERTO AQUITAINE generated a net profit of 31 k€ in 2024.
Where is the headquarters of BERTO AQUITAINE ?
The headquarters of BERTO AQUITAINE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of BERTO AQUITAINE ?
The tax return of BERTO AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTO AQUITAINE operate?
BERTO AQUITAINE operates in the sector Location de camions avec chauffeur (NAF code 49.41C). See the 'Sector positioning' section above to compare the company with its competitors.