BELDIS : revenue, balance sheet and financial ratios
BELDIS is a French company
founded 19 years ago,
specialized in the sector Autres commerces de détail alimentaires en magasin spécialisé .
Based in BOUC-BEL-AIR (13320),
this company of category PME
shows in 2024 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, BELDIS posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2024, BELDIS achieves revenue of 7.1 M€. Activity remains stable over the period (CAGR: -3.3%). Slight decline of -2% vs 2023. After deducting consumption (5.0 M€), gross margin stands at 2.1 M€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 280 k€, representing 3.9% of revenue. This ratio is slightly less favorable than the sector median (4.0%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 213 k€, i.e. 3.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
7 147 550 €
Gross margin (2024)
?
2 122 613 €
EBITDA (2024)
?
280 099 €
Net income (2024)
?
212 999 €
EBITDA margin (2024)
?
3.9%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. This ratio is slightly less favorable than the sector median (21.0%). Financial autonomy (= Equity / Total assets x 100) reaches 42%. This ratio is more favorable than the sector median (29.5%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.1 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.7 years) and warrants attention. Cash flow represents 3.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (3.4%).
Debt ratio (2024)
?
77.65%
Financial autonomy (2024)
?
42.23%
Cash flow / Revenue (2024)
?
3.58%
Repayment capacity (2024)
?
3.13
Asset age ratio (2024)
?
9.4%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
97.145 |
102.073 |
239.769 |
133.821 |
67.54 |
59.171 |
113.415 |
88.542 |
77.651 |
| Financial autonomy |
49.42 |
49.377 |
19.899 |
29.889 |
40.636 |
44.796 |
33.94 |
37.835 |
42.234 |
| Repayment capacity |
-9.363 |
-23.114 |
4.238 |
3.126 |
1.353 |
1.888 |
-92.628 |
3.021 |
3.13 |
| Cash flow / Revenue |
None% |
None% |
5.754% |
3.933% |
6.722% |
5.129% |
-0.209% |
3.844% |
3.584% |
Sector positioning
Q1: 0.61%
Med: 20.99%
Q3: 97.59%
Average
In 2024, the debt ratio of BELDIS (77.7%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 8.26%
Med: 29.48%
Q3: 51.47%
Good
+18 pts over 3 years
In 2024, the financial autonomy of BELDIS (42.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Q1: 0.0 years
Med: 0.65 years
Q3: 2.88 years
Watch
In 2024, the repayment capacity of BELDIS (3.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.56. This ratio is slightly less favorable than the sector median (1.6). The interest coverage ratio (= EBIT / Interest expenses) is 4.8x. This ratio is more favorable than the sector median (0.7x).
Liquidity ratio (2024)
?
1.56
Interest coverage (2024)
?
4.81
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
2.12136 |
22.03633 |
1.10702 |
0.93052 |
1.3860599999999998 |
1.50257 |
1.37517 |
1.40637 |
1.56335 |
| Interest coverage |
-88.804 |
-66.166 |
5.93 |
5.487 |
2.368 |
3.424 |
24.837 |
4.024 |
4.813 |
Sector positioning
Q1: 1.08
Med: 1.63
Q3: 2.64
Average
+9 pts over 3 years
In 2024, the liquidity ratio of BELDIS (1.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.7x
Q3: 4.83x
Good
In 2024, the interest coverage of BELDIS (4.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 13 days of revenue, i.e. 253 k€ to permanently finance.
Operating WCR (2024)
?
253 452 €
Customer credit (2024)
?
0 j
Supplier credit (2024)
?
24 j
Inventory turnover (2024)
?
17 j
WCR in days of revenue (2024)
?
13 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
0 € |
0 € |
238 442 € |
287 453 € |
158 009 € |
402 213 € |
317 912 € |
147 171 € |
253 452 € |
| Inventory turnover (days) |
0 |
0 |
17 |
13 |
12 |
14 |
22 |
16 |
17 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
286 |
265 |
51 |
25 |
26 |
33 |
37 |
26 |
24 |
Positioning of BELDIS in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 767 511€ to 2 881 303€ is provided for information purposes only and requires in-depth analysis to be confirmed.
2 044 461 €
Range: 767 511€ - 2 881 303€
NAF 5 année 2024
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Autres commerces de détail alimentaires en magasin spécialisé
Largest companies by revenue in the sector Autres commerces de détail alimentaires en magasin spécialisé :
Frequently asked questions about BELDIS
What is the revenue of BELDIS ?
The revenue of BELDIS in 2024 is 7.1 M€.
Is BELDIS profitable?
Yes, BELDIS generated a net profit of 213 k€ in 2024.
Where is the headquarters of BELDIS ?
The headquarters of BELDIS is located in BOUC-BEL-AIR (13320), in the department Bouches-du-Rhone.
Where to find the tax return of BELDIS ?
The tax return of BELDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BELDIS operate?
BELDIS operates in the sector Autres commerces de détail alimentaires en magasin spécialisé (NAF code 47.29Z). See the 'Sector positioning' section above to compare the company with its competitors.