AVS : revenue, balance sheet and financial ratios
AVS is a French company
founded 11 years ago,
specialized in the sector Recherche-développement en autres sciences physiques et naturelles.
Based in PARIS (75010),
this company of category GE
shows in 2024 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, AVS combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, AVS achieves revenue of 7.5 M€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +44.1%. Vs 2023, growth of +33% (5.6 M€ -> 7.5 M€). After deducting consumption (4.0 M€), gross margin stands at 3.5 M€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 18.0% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.0%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 961 k€, i.e. 12.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
7 460 377 €
Gross margin (2024)
?
3 502 262 €
EBITDA (2024)
?
1 341 778 €
EBIT (2024)
?
1 412 776 €
Net income (2024)
?
961 434 €
EBITDA margin (2024)
?
18.0%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. This ratio is less favorable than the sector median (3.2%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 29%. This ratio is slightly less favorable than the sector median (55.0%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (6.6%).
Debt ratio (2024)
?
59.83%
Financial autonomy (2024)
?
28.98%
Cash flow / Revenue (2024)
?
14.36%
Repayment capacity (2024)
?
1.23
Asset age ratio (2024)
?
44.7%
| Indicator |
2018 |
2019 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
42.317 |
84.035 |
146.131 |
111.829 |
41.213 |
59.826 |
| Financial autonomy |
39.584 |
43.019 |
39.006 |
21.626 |
24.616 |
28.975 |
| Repayment capacity |
None |
None |
None |
2.745 |
1.368 |
1.234 |
| Cash flow / Revenue |
None% |
None% |
None% |
13.721% |
8.77% |
14.362% |
Sector positioning
Q1: 0.0%
Med: 3.2%
Q3: 34.67%
Watch
In 2024, the debt ratio of AVS (59.8%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 27.21%
Med: 55.01%
Q3: 74.68%
Average
+6 pts over 3 years
In 2024, the financial autonomy of AVS (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.67. This ratio is slightly less favorable than the sector median (2.8). The interest coverage ratio (= EBIT / Interest expenses) is 5.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
1.67
Interest coverage (2024)
?
5.19
| Indicator |
2018 |
2019 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.09775 |
2.7614199999999998 |
15.59676 |
1.58287 |
1.3577199999999998 |
1.66685 |
| Interest coverage |
None |
None |
None |
1.967 |
5.155 |
5.194 |
Sector positioning
Q1: 1.51
Med: 2.75
Q3: 5.47
Average
In 2024, the liquidity ratio of AVS (1.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 178 days of revenue, i.e. 3.7 M€ to permanently finance. Between 2022 and 2024, WCR improved by 35 days of revenue, freeing up cash.
Operating WCR (2024)
?
3 685 874 €
Customer credit (2024)
?
7 j
Supplier credit (2024)
?
53 j
Inventory turnover (2024)
?
25 j
WCR in days of revenue (2024)
?
178 j
| Indicator |
2018 |
2019 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
0 € |
0 € |
0 € |
2 125 892 € |
2 770 782 € |
3 685 874 € |
| Inventory turnover (days) |
0 |
0 |
0 |
38 |
20 |
25 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
8 |
7 |
| Supplier payment term (days) |
0 |
0 |
0 |
71 |
89 |
53 |
Positioning of AVS in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 840 281€ to 10 673 442€ is provided for information purposes only and requires in-depth analysis to be confirmed.
2 979 538 €
Range: 840 281€ - 10 673 442€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Recherche-développement en autres sciences physiques et naturelles
Largest companies by revenue in the sector Recherche-développement en autres sciences physiques et naturelles:
Frequently asked questions about AVS
What is the revenue of AVS ?
The revenue of AVS in 2024 is 7.5 M€.
Is AVS profitable?
Yes, AVS generated a net profit of 961 k€ in 2024.
Where is the headquarters of AVS ?
The headquarters of AVS is located in PARIS (75010), in the department Paris.
Where to find the tax return of AVS ?
The tax return of AVS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AVS operate?
AVS operates in the sector Recherche-développement en autres sciences physiques et naturelles (NAF code 72.19Z). See the 'Sector positioning' section above to compare the company with its competitors.