Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-02-03 (31 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: CHAMALIERES (63400), Puy-de-Dome
AU PETIT BOUCHER : revenue, balance sheet and financial ratios
AU PETIT BOUCHER is a French company
founded 31 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in CHAMALIERES (63400),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AU PETIT BOUCHER (SIREN 399836402)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 947 682 €
N/C
N/C
N/C
1 884 799 €
1 781 096 €
1 686 997 €
Net income
58 606 €
116 513 €
3 574 €
32 154 €
69 065 €
57 687 €
48 655 €
64 568 €
97 103 €
EBITDA
N/C
N/C
29 149 €
N/C
N/C
N/C
98 710 €
129 055 €
188 786 €
Net margin
N/C
N/C
0.2%
N/C
N/C
N/C
2.6%
3.6%
5.8%
Revenue and income statement
Im Jahr 2025 erzielt AU PETIT BOUCHER ein positives Nettoergebnis von 59 k€. Entwicklung 2017-2025: 97 k€ -> 59 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 606 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 4%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 36%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.987%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.307%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
230.921
82.565
58.76
39.388
56.997
40.224
26.963
13.669
3.987
Financial autonomy
20.951
32.72
42.194
42.835
41.679
50.025
55.332
46.14
36.307
Repayment capacity
2.026
1.429
1.557
None
None
None
3.917
None
None
Cash flow / Revenue
9.154%
6.468%
4.961%
None%
None%
None%
1.431%
None%
None%
Sector positioning
Verschuldungsgrad
3.992025
2023
2024
2025
Q1: 1.65
Med: 23.07
Q3: 51.26
Gut-17 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das verschuldungsgrad von AU PETIT BOUCHER (3.99). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
36.31%2025
2023
2024
2025
Q1: 36.15%
Med: 55.6%
Q3: 69.63%
Average-41 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von AU PETIT BOUCHER (36.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
3.92 ans2023
2023
Q1: -0.01 ans
Med: 0.86 ans
Q3: 3.23 ans
Beobachten
Im Jahr 2023 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von AU PETIT BOUCHER (3.9 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 101.69. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.687
Liquidity indicators evolution AU PETIT BOUCHER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
101.195
82.446
102.277
123.312
123.958
138.359
149.054
115.054
101.687
Interest coverage
1.816
2.258
2.559
None
None
None
9.952
None
None
Sector positioning
Liquiditätsquote
101.692025
2023
2024
2025
Q1: 139.99
Med: 252.48
Q3: 339.25
Beobachten-6 pts over 3 years
Im Jahr 2025 liegt in den unteren 25% der Branche das liquiditätsquote von AU PETIT BOUCHER (101.69). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
9.95x2023
2023
Q1: 0.0x
Med: 1.02x
Q3: 7.4x
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das zinsdeckung von AU PETIT BOUCHER (9.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AU PETIT BOUCHER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
72 254 €
46 593 €
64 177 €
0 €
0 €
0 €
198 138 €
0 €
0 €
Inventory turnover (days)
2
2
2
0
0
0
2
0
0
Customer payment term (days)
0
1
3
0
0
0
9
0
0
Supplier payment term (days)
47
51
36
0
0
0
33
0
0
Positioning of AU PETIT BOUCHER in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of AU PETIT BOUCHER is estimated at
255 654 €
(range 90 512€ - 761 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
90k€255k€761k€
255 654 €Range: 90 512€ - 761 809€
NAF 5 all-time
Valuation method used
Net Income Multiple
58 606 €
×
4.4x
=255 654 €
Range: 90 513€ - 761 809€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Préparation industrielle de produits à base de viande)
Compare AU PETIT BOUCHER with other companies in the same sector:
The revenue of AU PETIT BOUCHER in 2023 is 1.9 M€.
Is AU PETIT BOUCHER profitable?
Yes, AU PETIT BOUCHER generated a net profit of 59 k€ in 2025.
Where is the headquarters of AU PETIT BOUCHER ?
The headquarters of AU PETIT BOUCHER is located in CHAMALIERES (63400), in the department Puy-de-Dome.
Where to find the tax return of AU PETIT BOUCHER ?
The tax return of AU PETIT BOUCHER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AU PETIT BOUCHER operate?
AU PETIT BOUCHER operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart