ASHPA : revenue, balance sheet and financial ratios
ASHPA is a French company
founded 13 years ago,
specialized in the sector Hébergement médicalisé pour personnes âgées.
Based in TREMBLAY-EN-FRANCE (93290),
this company of category ETI
shows in 2024 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, ASHPA combines a growing business with positive profitability. Its financial structure is severely weakened: equity is negative.
Revenue and income statement
In 2024, ASHPA achieves revenue of 5.2 M€. Revenue is growing positively over 8 years (CAGR: +2.6%). Vs 2023: +7%. After deducting consumption (64 k€), gross margin stands at 5.2 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -662 k€, representing -12.6% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 210 k€, i.e. 4.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
5 240 997 €
Gross margin (2024)
?
5 177 270 €
EBITDA (2024)
?
-661 659 €
Net income (2024)
?
210 318 €
EBITDA margin (2024)
?
-12.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.1 years of cash flow to repay all financial debt. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (3.9%).
Debt ratio (2024)
?
Non significatif
Financial autonomy (2024)
?
Non significatif
Cash flow / Revenue (2024)
?
3.07%
Repayment capacity (2024)
?
6.06
Asset age ratio (2024)
?
50.8%
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
-258.351 |
-1337.066 |
576.17 |
698.41 |
-4234.999 |
-336.112 |
-221.191 |
-238.444 |
| Financial autonomy |
-31.063 |
-5.224 |
9.727 |
9.236 |
-1.498 |
-22.126 |
-27.339 |
-15.836 |
| Repayment capacity |
2.631 |
3.734 |
3.944 |
16.296 |
-7.464 |
-2.832 |
17.405 |
6.063 |
| Cash flow / Revenue |
10.591% |
9.057% |
9.047% |
3.505% |
-6.584% |
-16.786% |
1.52% |
3.073% |
Sector positioning
Q1: 0.0 years
Med: 0.53 years
Q3: 2.0 years
Watch
-8 pts over 2 years
In 2024, the repayment capacity of ASHPA (6.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.17. This ratio is slightly less favorable than the sector median (1.4).
Liquidity ratio (2024)
?
1.17
Interest coverage (2024)
?
-0.0
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.94414 |
2.74693 |
2.55104 |
3.4457299999999997 |
2.35369 |
1.81983 |
1.25773 |
1.16655 |
| Interest coverage |
3.618 |
12.729 |
4.374 |
-6.422 |
-2.811 |
-0.017 |
-0.012 |
-0.003 |
Sector positioning
Q1: 1.04
Med: 1.45
Q3: 2.3
Average
-19 pts over 3 years
In 2024, the liquidity ratio of ASHPA (1.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: -0.0x
Med: 0.57x
Q3: 16.62x
Average
In 2024, the interest coverage of ASHPA (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 165 days. Excellent situation: suppliers finance 148 days of the operating cycle (retail model). Overall, WCR represents 12 days of revenue, i.e. 168 k€ to permanently finance. Between 2021 and 2024, WCR worsened by 22 days of revenue, signaling an increased financing need.
Operating WCR (2024)
?
167 764 €
Customer credit (2024)
?
17 j
Supplier credit (2024)
?
165 j
Inventory turnover (2024)
?
0 j
WCR in days of revenue (2024)
?
12 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
305 504 € |
106 693 € |
467 198 € |
140 139 € |
-119 934 € |
-51 311 € |
132 330 € |
167 764 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
30 |
40 |
47 |
33 |
40 |
32 |
17 |
17 |
| Supplier payment term (days) |
66 |
56 |
97 |
69 |
90 |
97 |
110 |
165 |
Positioning of ASHPA in its sector
Top companies in Hébergement médicalisé pour personnes âgées
Largest companies by revenue in the sector Hébergement médicalisé pour personnes âgées:
Frequently asked questions about ASHPA
What is the revenue of ASHPA ?
The revenue of ASHPA in 2024 is 5.2 M€.
Is ASHPA profitable?
Yes, ASHPA generated a net profit of 210 k€ in 2024.
Where is the headquarters of ASHPA ?
The headquarters of ASHPA is located in TREMBLAY-EN-FRANCE (93290), in the department Seine-Saint-Denis.
Where to find the tax return of ASHPA ?
The tax return of ASHPA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASHPA operate?
ASHPA operates in the sector Hébergement médicalisé pour personnes âgées (NAF code 87.10A). See the 'Sector positioning' section above to compare the company with its competitors.