Le dernier exercice comptable publié pour cette entreprise remonte à 2016. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
ARROBASE : revenue, balance sheet and financial ratios
ARROBASE is a French company
founded 19 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in TEMPLEMARS (59175),
this company of category PME
shows in 2016 a revenue of 71 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, ARROBASE posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2016, ARROBASE achieves revenue of 71 k€. Slight decline of -5% vs 2015. After deducting consumption (44 k€), gross margin stands at 27 k€, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 6.6% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -33%, reducing margin by 2.8 pts. This reflects costs rising faster than revenue. This ratio is more favorable than the sector median (4.5%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 5.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2016)
?
70 865 €
Gross margin (2016)
?
27 179 €
Net income (2016)
?
3 731 €
EBITDA margin (2016)
?
6.6%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This ratio is slightly less favorable than the sector median (11.6%). Financial autonomy (= Equity / Total assets x 100) reaches 14%. This ratio is slightly less favorable than the sector median (32.5%). Cash flow represents 5.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (3.9%).
Debt ratio (2016)
?
19.45%
Financial autonomy (2016)
?
14.04%
Cash flow / Revenue (2016)
?
5.72%
Repayment capacity (2016)
?
0.0
Asset age ratio (2016)
?
73.8%
| Indicator |
2015 |
2016 |
| Debt ratio |
7.64 |
19.453 |
| Financial autonomy |
5.73 |
14.039 |
| Repayment capacity |
0.0 |
0.0 |
| Cash flow / Revenue |
8.11% |
5.718% |
Sector positioning
Q1: 0.02%
Med: 11.62%
Q3: 55.64%
Average
In 2016, the debt ratio of ARROBASE (19.4%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 9.75%
Med: 32.5%
Q3: 54.65%
Average
In 2016, the financial autonomy of ARROBASE (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3.30. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.0).
Liquidity ratio (2016)
?
3.3
Interest coverage (2016)
?
0.0
| Indicator |
2015 |
2016 |
| Liquidity ratio |
3.98399 |
3.30141 |
| Interest coverage |
0.0 |
0.0 |
Sector positioning
Q1: 1.33
Med: 1.96
Q3: 3.2
Excellent
In 2016, the liquidity ratio of ARROBASE (3.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. The company must finance 16 days of gap between collections and payments. Inventory turnover is 52 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 49 days of revenue, i.e. 10 k€ to permanently finance. Between 2015 and 2016, WCR worsened by 35 days of revenue, signaling an increased financing need.
Operating WCR (2016)
?
9 681 €
Customer credit (2016)
?
26 j
Supplier credit (2016)
?
10 j
Inventory turnover (2016)
?
52 j
WCR in days of revenue (2016)
?
49 j
| Indicator |
2015 |
2016 |
| Operating WCR |
3 002 € |
9 681 € |
| Inventory turnover (days) |
30 |
52 |
| Customer payment term (days) |
7 |
26 |
| Supplier payment term (days) |
5 |
10 |
Positioning of ARROBASE in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 4 247€ to 18 893€ is provided for information purposes only and requires in-depth analysis to be confirmed.
10 197 €
Range: 4 247€ - 18 893€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Réparation d'ordinateurs et d'équipements périphériques
Largest companies by revenue in the sector Réparation d'ordinateurs et d'équipements périphériques:
Frequently asked questions about ARROBASE
What is the revenue of ARROBASE ?
The revenue of ARROBASE in 2016 is 71 k€.
Is ARROBASE profitable?
Yes, ARROBASE generated a net profit of 4 k€ in 2016.
Where is the headquarters of ARROBASE ?
The headquarters of ARROBASE is located in TEMPLEMARS (59175), in the department Nord.
Where to find the tax return of ARROBASE ?
The tax return of ARROBASE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARROBASE operate?
ARROBASE operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.