ARRADENT : revenue, balance sheet and financial ratios

ARRADENT is a French company founded 10 years ago, specialized in the sector Pratique dentaire. Based in ARRADON (56610), this company of category PME shows in 2024 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.

In summary, ARRADENT combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.

Financial history - ARRADENT (SIREN 820776904)
Indicator 2025 2024 2023 2021 2020 2019 2018 2017
Revenue N/C 1 343 169 € 1 214 495 € N/C 731 306 € 529 807 € 459 730 € 716 429 €
Net income 192 149 € 152 364 € 126 077 € 122 065 € 77 286 € 55 102 € 31 041 € 69 427 €
EBITDA N/C 198 845 € 167 062 € N/C 84 499 € 62 999 € 43 971 € 96 337 €
Net margin N/C 11.3% 10.4% N/C 10.6% 10.4% 6.8% 9.7%

Revenue and income statement

In 2025, ARRADENT generates positive net income of 192 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 69 k€ -> 192 k€.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 343 169 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 067 311 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

198 845 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

173 816 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

152 364 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

14.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This ratio is more favorable than the sector median (14.2%). Financial autonomy (= Equity / Total assets x 100) reaches 85%. This ratio is more favorable than the sector median (67.6%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.7 years). Cash flow represents 13.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (11.2%).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.64%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

84.84%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

13.21%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.04

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.4%

Solvency indicators evolution
ARRADENT

Sector positioning

Debt ratio
5.75% 2025
Q1: 3.7%
Med: 14.15%
Q3: 55.41%
Good

In 2025, the debt ratio of ARRADENT (5.8%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
80.14% 2025
Q1: 40.84%
Med: 67.57%
Q3: 82.49%
Good -9 pts over 3 years

In 2025, the financial autonomy of ARRADENT (80.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.04 years 2024
Q1: 0.12 years
Med: 0.71 years
Q3: 1.98 years
Excellent -11 pts over 2 years

In 2024, the repayment capacity of ARRADENT (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 5.97. This ratio is more favorable than the sector median (2.9). The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

5.97

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.7

Liquidity indicators evolution
ARRADENT

Sector positioning

Liquidity ratio
5.35 2025
Q1: 1.9
Med: 2.9
Q3: 5.85
Good -5 pts over 3 years

In 2025, the liquidity ratio of ARRADENT (5.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.7x 2024
Q1: 0.01x
Med: 0.58x
Q3: 2.58x
Good +24 pts over 2 years

In 2024, the interest coverage of ARRADENT (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 116 days of revenue, i.e. 0 € to permanently finance. Between 2019 and 2024, WCR worsened by 85 days of revenue, signaling an increased financing need.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

431 775 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

7 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

23 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

3 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

116 j

WCR and payment terms evolution
ARRADENT

Positioning of ARRADENT in its sector

Comparison with sector Pratique dentaire

Valuation estimate

Based on 274 transactions of similar company sales (all years), the value of ARRADENT is estimated at 761 360 € (range 198 940€ - 1 866 873€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
274 transactions
198k€ 761k€ 1866k€
761 360 € Range: 198 940€ - 1 866 873€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
192 149 € × 4.0x = 761 360 €
Range: 198 941€ - 1 866 873€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 274 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Pratique dentaire)

Compare ARRADENT with other companies in the same sector:

Top companies in Pratique dentaire

Largest companies by revenue in the sector Pratique dentaire:

Top companies in Morbihan

Largest companies by revenue in the department Morbihan:

Frequently asked questions about ARRADENT

What is the revenue of ARRADENT ?

The revenue of ARRADENT in 2024 is 1.3 M€.

Is ARRADENT profitable?

Yes, ARRADENT generated a net profit of 192 k€ in 2025.

Where is the headquarters of ARRADENT ?

The headquarters of ARRADENT is located in ARRADON (56610), in the department Morbihan.

Where to find the tax return of ARRADENT ?

The tax return of ARRADENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARRADENT operate?

ARRADENT operates in the sector Pratique dentaire (NAF code 86.23Z). See the 'Sector positioning' section above to compare the company with its competitors.