A.M.I. : revenue, balance sheet and financial ratios
A.M.I. is a French company
founded 19 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in HAUTELUCE (73620),
this company of category PME
shows in 2025 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-20
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, A.M.I. is currently loss-making, which weighs on its accounts. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2025, A.M.I. achieves revenue of 4 k€. Revenue is declining over the period 2019-2025 (CAGR: -34.8%). EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -13 k€, representing -373.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -141 k€ (-3909.9% of revenue), which will impact equity.
Gross margin (2025)
?
3 600 €
EBITDA (2025)
?
-13 428 €
Net income (2025)
?
-140 757 €
EBITDA margin (2025)
?
-373.0%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 9.5%). Financial autonomy (= Equity / Total assets x 100) reaches 0%. This ratio is less favorable than the sector median (41.7%) and warrants attention.
Debt ratio (2025)
?
0.06%
Financial autonomy (2025)
?
0.03%
Cash flow / Revenue (2025)
?
-3909.94%
Repayment capacity (2025)
?
0.0
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
16.864 |
17.603 |
14.176 |
11.587 |
8.516 |
8.466 |
2.337 |
0.242 |
0.0 |
0.055 |
| Financial autonomy |
13.069 |
13.458 |
10.956 |
9.625 |
7.428 |
7.491 |
2.219 |
0.241 |
0.0 |
0.026 |
| Repayment capacity |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Cash flow / Revenue |
65.967% |
78.907% |
65.148% |
64.881% |
64.502% |
7.912% |
3570.997% |
None% |
None% |
-3909.944% |
Sector positioning
Q1: 0.73%
Med: 9.5%
Q3: 48.43%
Excellent
-21 pts over 3 years
In 2025, the debt ratio of A.M.I. (0.1%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 13.72%
Med: 41.71%
Q3: 63.26%
Watch
In 2025, the financial autonomy of A.M.I. (0.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.70. This ratio is slightly less favorable than the sector median (2.2).
Liquidity ratio (2025)
?
1.7
Interest coverage (2025)
?
-1284.71
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
2.03638 |
2.28304 |
2.59072 |
3.6962400000000004 |
5.017250000000001 |
5.3812 |
17.80559 |
216.33187 |
1.77029 |
1.6958600000000001 |
| Interest coverage |
9.094 |
3.021 |
2.142 |
1.698 |
1.317 |
0.884 |
64.461 |
-19.583 |
-135.079 |
-1284.711 |
Sector positioning
Q1: 1.48
Med: 2.18
Q3: 3.77
Average
-65 pts over 3 years
In 2025, the liquidity ratio of A.M.I. (1.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.39x
Q3: 8.68x
Watch
-20 pts over 3 years
In 2025, the interest coverage of A.M.I. (-1284.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The gap of 70 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 27100 days of revenue, i.e. 271 k€ to permanently finance. Between 2020 and 2025, WCR worsened by 25659 days of revenue, signaling an increased financing need.
Operating WCR (2025)
?
270 998 €
Customer credit (2025)
?
90 j
Supplier credit (2025)
?
20 j
Inventory turnover (2025)
?
0 j
WCR in days of revenue (2025)
?
27100 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
67 195 € |
105 850 € |
122 726 € |
152 312 € |
198 822 € |
195 844 € |
473 657 € |
0 € |
0 € |
270 998 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
180 |
492 |
280 |
286 |
398 |
302 |
15 |
0 |
0 |
90 |
| Supplier payment term (days) |
101 |
75 |
92 |
29 |
30 |
169 |
65 |
32 |
52 |
20 |
Positioning of A.M.I. in its sector
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of A.M.I. is estimated at
688 €
(range 387€ - 1 755€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
688 €
Range: 387€ - 1 755€
NAF 5 all-time
Valuation method used
Revenue Multiple
3 600 €
×
0.19x
=
689 €
Range: 388€ - 1 756€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) d'autres biens domestiques
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques :
Frequently asked questions about A.M.I.
What is the revenue of A.M.I. ?
The revenue of A.M.I. in 2025 is 4 k€.
Is A.M.I. profitable?
A.M.I. recorded a net loss in 2025.
Where is the headquarters of A.M.I. ?
The headquarters of A.M.I. is located in HAUTELUCE (73620), in the department Savoie.
Where to find the tax return of A.M.I. ?
The tax return of A.M.I. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.M.I. operate?
A.M.I. operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.