Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
ACTILAS / ACTIJET : revenue, balance sheet and financial ratios
ACTILAS / ACTIJET is a French company
founded 21 years ago,
specialized in the sector Découpage, emboutissage.
Based in GONESSE (95500),
this company of category PME
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, ACTILAS / ACTIJET posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2024, ACTILAS / ACTIJET generates positive net income of 231 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: -4 k€ -> 231 k€.
Revenue (2023)
?
3 060 998 €
Gross margin (2023)
?
2 194 735 €
EBITDA (2023)
?
162 603 €
Net income (2023)
?
145 411 €
EBITDA margin (2023)
?
5.3%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. Compared with its sector, this ratio places the company among the best positioned (sector median: 25.7%). Financial autonomy (= Equity / Total assets x 100) reaches 79%. Compared with its sector, this ratio places the company among the best positioned (sector median: 53.3%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (1.2 years). Cash flow represents 4.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (5.6%).
Debt ratio (2023)
?
5.87%
Financial autonomy (2023)
?
78.84%
Cash flow / Revenue (2023)
?
4.43%
Repayment capacity (2023)
?
1.4
Asset age ratio (2023)
?
8.2%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
0.0 |
0.0 |
4.74 |
7.839 |
6.237 |
6.48 |
4.336 |
5.869 |
0.562 |
| Financial autonomy |
98.251 |
70.729 |
70.095 |
78.542 |
81.161 |
77.631 |
85.047 |
78.84 |
83.072 |
| Repayment capacity |
0.0 |
0.0 |
1.07 |
5.778 |
1.703 |
1.117 |
1.717 |
1.399 |
None |
| Cash flow / Revenue |
None% |
-8.39% |
4.573% |
1.598% |
5.314% |
7.378% |
3.449% |
4.431% |
None% |
Sector positioning
Q1: 7.38%
Med: 25.74%
Q3: 61.12%
Excellent
-9 pts over 3 years
In 2024, the debt ratio of ACTILAS / ACTIJET (0.6%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 38.06%
Med: 53.28%
Q3: 67.1%
Excellent
In 2024, the financial autonomy of ACTILAS / ACTIJET (83.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Q1: 0.15 years
Med: 1.18 years
Q3: 3.06 years
Average
-7 pts over 2 years
In 2023, the repayment capacity of ACTILAS / ACTIJET (1.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.66. This ratio is more favorable than the sector median (2.6).
Liquidity ratio (2023)
?
2.66
Interest coverage (2023)
?
0.0
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.34119 |
1.84501 |
2.16096 |
3.7294 |
4.13375 |
3.50136 |
5.304790000000001 |
2.66252 |
2.82712 |
| Interest coverage |
0.0 |
0.031 |
0.564 |
1.805 |
4.365 |
1.643 |
2.281 |
0.0 |
None |
Sector positioning
Q1: 1.92
Med: 2.64
Q3: 3.8
Good
-29 pts over 3 years
In 2024, the liquidity ratio of ACTILAS / ACTIJET (2.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Q1: 0.25x
Med: 1.96x
Q3: 7.5x
Watch
-34 pts over 2 years
In 2023, the interest coverage of ACTILAS / ACTIJET (0.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 34 days of revenue, i.e. 0 € to permanently finance.
Operating WCR (2023)
?
288 438 €
Customer credit (2023)
?
97 j
Supplier credit (2023)
?
41 j
Inventory turnover (2023)
?
9 j
WCR in days of revenue (2023)
?
34 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
0 € |
-372 828 € |
-29 941 € |
87 934 € |
207 459 € |
452 629 € |
254 172 € |
288 438 € |
0 € |
| Inventory turnover (days) |
0 |
10 |
5 |
5 |
6 |
13 |
8 |
9 |
0 |
| Customer payment term (days) |
0 |
116 |
91 |
83 |
95 |
99 |
75 |
97 |
0 |
| Supplier payment term (days) |
102 |
62 |
59 |
34 |
47 |
66 |
33 |
41 |
0 |
Positioning of ACTILAS / ACTIJET in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 1 180 873€ to 1 774 646€ is provided for information purposes only and requires in-depth analysis to be confirmed.
1 587 466 €
Range: 1 180 873€ - 1 774 646€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Découpage, emboutissage
Largest companies by revenue in the sector Découpage, emboutissage:
Frequently asked questions about ACTILAS / ACTIJET
What is the revenue of ACTILAS / ACTIJET ?
The revenue of ACTILAS / ACTIJET in 2023 is 3.1 M€.
Is ACTILAS / ACTIJET profitable?
Yes, ACTILAS / ACTIJET generated a net profit of 231 k€ in 2024.
Where is the headquarters of ACTILAS / ACTIJET ?
The headquarters of ACTILAS / ACTIJET is located in GONESSE (95500), in the department Val-d'Oise.
Where to find the tax return of ACTILAS / ACTIJET ?
The tax return of ACTILAS / ACTIJET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTILAS / ACTIJET operate?
ACTILAS / ACTIJET operates in the sector Découpage, emboutissage (NAF code 25.50B). See the 'Sector positioning' section above to compare the company with its competitors.