Empleados: 02 (2023.0)Categoría jurídica: 6317Tamaño: PMEFecha de creación: 1900-01-01 (126 años)Estado: ActivaSector de actividad: VinificationUbicación: FLAYOSC (83780), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LE CELLIER DES 3 COLLINES : revenue, balance sheet and financial ratios
LE CELLIER DES 3 COLLINES is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in FLAYOSC (83780),
this company of category PME
shows in 2025 a net income positive of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LE CELLIER DES 3 COLLINES (SIREN 783063258)
Indicador
2025
2024
2023
2022
2019
2018
2017
2016
Ingresos
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Resultado neto
1 692 €
17 721 €
5 807 €
20 016 €
32 924 €
94 023 €
42 588 €
56 256 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Margen neto
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Ingresos y cuenta de resultados
In 2025, LE CELLIER DES 3 COLLINES generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 56 k€ -> 2 k€.
Resultado neto (2025)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
1 692 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2025)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
50.301%
Autonomía financiera (2025)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia LE CELLIER DES 3 COLLINES
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2022
2023
2024
2025
Ratio de endeudamiento
141.497
99.887
90.833
82.647
64.57
59.603
54.848
50.301
Autonomía financiera
35.359
39.172
43.666
46.733
47.258
49.437
52.451
50.661
Capacidad de reembolso
None
None
None
None
None
None
None
None
Flujo de caja / Ingresos
None%
None%
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
50.32025
2023
2024
2025
Q1: 16.73
Méd: 37.11
Q3: 95.32
Average
In 2025, the debt ratio of LE CELLIER DES 3 COLLINES (50.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.66%2025
2023
2024
2025
Q1: 33.2%
Méd: 44.48%
Q3: 60.74%
Good-12 pts durante 3 años
In 2025, the financial autonomy of LE CELLIER DES 3 COLLINES (50.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 161.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2025)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
161.627
Evolución de indicadores de liquidez LE CELLIER DES 3 COLLINES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2022
2023
2024
2025
Ratio de liquidez
164.742
156.452
186.207
205.319
158.914
164.566
181.124
161.627
Cobertura de intereses
None
None
None
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
161.632025
2023
2024
2025
Q1: 154.34
Méd: 246.89
Q3: 657.61
Average-6 pts durante 3 años
In 2025, the liquidity ratio of LE CELLIER DES 3 COLLINES (161.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positionnement de LE CELLIER DES 3 COLLINES dans son secteur
Comparación con el sector Vinification
Estimación de valoración
Based on 55 transactions of similar company sales
(all years),
the value of LE CELLIER DES 3 COLLINES is estimated at
2 762 €
(range 1 556€ - 7 600€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
1k€2k€7k€
2 762 €Range: 1 556€ - 7 600€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
1 692 €
×
1.6x
=2 762 €
Range: 1 557€ - 7 600€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare LE CELLIER DES 3 COLLINES with other companies in the same sector:
Frequently asked questions about LE CELLIER DES 3 COLLINES
What is the revenue of LE CELLIER DES 3 COLLINES ?
The revenue of LE CELLIER DES 3 COLLINES is not publicly disclosed (confidential accounts filed with INPI).
Is LE CELLIER DES 3 COLLINES profitable?
Yes, LE CELLIER DES 3 COLLINES generated a net profit of 2 k€ in 2025.
Where is the headquarters of LE CELLIER DES 3 COLLINES ?
The headquarters of LE CELLIER DES 3 COLLINES is located in FLAYOSC (83780), in the department Var.
Where to find the tax return of LE CELLIER DES 3 COLLINES ?
The tax return of LE CELLIER DES 3 COLLINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LE CELLIER DES 3 COLLINES operate?
LE CELLIER DES 3 COLLINES operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico