DELIRE : revenue, balance sheet and financial ratios
DELIRE is a French company
founded 28 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in PARIS (75006),
this company of category PME
shows in 2024 a revenue of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, DELIRE is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Ingresos y cuenta de resultados
En 2024, DELIRE alcanza unos ingresos de 13 k€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +6.2%. Tras deducir el consumo (8 k€), el margen bruto se sitúa en 5 k€, es decir, una tasa del 37%. El EBITDA alcanza -311 €, representando el -2.3% de los ingresos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -811 € (-6.0% de los ingresos).
Ingresos (2024)
?
13 472 €
Margen bruto (2024)
?
4 972 €
Resultado neto (2024)
?
-811 €
Margen EBITDA (2024)
?
-2.3%
Chargement du compte de résultat...
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Activo
Chargement des données...
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful.
Ratio de endeudamiento (2024)
?
Non significatif
Autonomía financiera (2024)
?
Non significatif
Flujo de caja / Ingresos (2024)
?
-6.02%
Capacidad de reembolso (2024)
?
-299.7
| Indicador |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
| Ratio de endeudamiento |
-217.765 |
-163.452 |
-143.617 |
-133.487 |
-125.515 |
-121.254 |
-121.635 |
-123.937 |
-116.328 |
| Autonomía financiera |
-74.158 |
-132.652 |
-193.221 |
-254.513 |
-316.132 |
-317.193 |
-190.318 |
-288.111 |
-310.575 |
| Capacidad de reembolso |
-2.73 |
-4.043 |
-4.677 |
-5.545 |
-6.547 |
-9.419 |
-20.847 |
-19.843 |
-299.697 |
| Flujo de caja / Ingresos |
-596.12% |
-304.212% |
None% |
None% |
None% |
-217.87% |
-25.27% |
-89.139% |
-6.02% |
Ratios de liquidez
El ratio de liquidez se sitúa en 0.65. Alerta: la deuda a corto plazo supera el activo circulante.
Ratio de liquidez (2024)
?
0.65
Cobertura de intereses (2024)
?
0.0
| Indicador |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
| Ratio de liquidez |
0.7276699999999999 |
0.20564 |
0.14965 |
0.15845 |
0.10089000000000001 |
0.43845999999999996 |
0.8767100000000001 |
1.0075100000000001 |
0.64961 |
| Cobertura de intereses |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Positionnement sectoriel
Q1: 1.44
Méd: 2.32
Q3: 4.06
Vigilar
En 2024, el ratio de liquidez de DELIRE (0.65) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Q1: 0.0x
Méd: 0.28x
Q3: 6.68x
Average
En 2024, el cobertura d'intereses de DELIRE (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos d'intereses. Una mejora fortalecería la posición competitiva.
Necesidad de fondo de rotación (NFR) y plazos de pago
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 440 días. Plazo proveedores: 551 días. Excelente situación: los proveedores financian 111 días del ciclo operativo. El FM representa 297 días d'ingresos. Between 2020 and 2024, WCR worsened by 188 days of revenue, signaling an increased financing need.
NFR de explotación (2024)
?
11 108 €
Crédito clientes (2024)
?
440 j
Crédito proveedores (2024)
?
551 j
Rotación de inventario (2024)
?
0 j
NFR en días de ingresos (2024)
?
297 j
| Indicador |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
| BFR d'exploitation |
455 € |
-1 236 € |
0 € |
0 € |
0 € |
3 035 € |
16 656 € |
13 695 € |
11 108 € |
| Rotación de inventario (días) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Crédit clients (jours) |
0 |
0 |
0 |
0 |
0 |
174 |
179 |
455 |
440 |
| Crédit fournisseurs (jours) |
52 |
58 |
76 |
71 |
82 |
126 |
299 |
164 |
551 |
Positionnement de DELIRE dans son secteur
Estimación de valoración
Based on 145 transactions of similar company sales
(all years),
the value of DELIRE is estimated at
2 577 €
(range 1 450€ - 6 571€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
2 577 €
Range: 1 450€ - 6 571€
NAF 5 all-time
Método de valoración utilizado
Revenue Multiple
13 472 €
×
0.19x
=
2 578 €
Range: 1 451€ - 6 571€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) d'autres biens domestiques
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques :
Frequently asked questions about DELIRE
What is the revenue of DELIRE ?
The revenue of DELIRE in 2024 is 13 k€.
Is DELIRE profitable?
DELIRE recorded a net loss in 2024.
Where is the headquarters of DELIRE ?
The headquarters of DELIRE is located in PARIS (75006), in the department Paris.
Where to find the tax return of DELIRE ?
The tax return of DELIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DELIRE operate?
DELIRE operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.