Empleados: 11 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 1998-04-28 (28 años)Estado: ActivaSector de actividad: Distribution de films cinématographiquesUbicación: PARIS (75012), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARLOTTA FILMS : revenue, balance sheet and financial ratios
CARLOTTA FILMS is a French company
founded 28 years ago,
specialized in the sector Distribution de films cinématographiques.
Based in PARIS (75012),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CARLOTTA FILMS (SIREN 418717401)
Indicador
2024
2023
2022
2021
2020
Ingresos
N/C
N/C
2 542 187 €
N/C
N/C
Resultado neto
41 747 €
107 973 €
92 891 €
90 442 €
-46 828 €
EBITDA
N/C
N/C
356 470 €
N/C
N/C
Margen neto
N/C
N/C
3.7%
N/C
N/C
Ingresos y cuenta de resultados
In 2024, CARLOTTA FILMS generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
41 747 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
9.828%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia CARLOTTA FILMS
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2020
2021
2022
2023
2024
Ratio de endeudamiento
13.006
10.049
6.584
3.47
9.828
Autonomía financiera
59.971
55.165
56.448
59.586
54.096
Capacidad de reembolso
None
None
0.314
None
None
Flujo de caja / Ingresos
None%
None%
14.158%
None%
None%
Positionnement sectoriel
Debt ratio
9.832024
2022
2023
2024
Q1: 0.0
Méd: 0.66
Q3: 25.86
Average
In 2024, the debt ratio of CARLOTTA FILMS (9.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.1%2024
2022
2023
2024
Q1: 6.33%
Méd: 25.98%
Q3: 48.23%
Excellent
In 2024, the financial autonomy of CARLOTTA FILMS (54.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.31 years2022
2022
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.83 years
Average
In 2022, the repayment capacity of CARLOTTA FILMS (0.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 132.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
132.975
Evolución de indicadores de liquidez CARLOTTA FILMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2020
2021
2022
2023
2024
Ratio de liquidez
225.12
179.911
160.828
156.064
132.975
Cobertura de intereses
None
None
0.429
None
None
Positionnement sectoriel
Liquidity ratio
132.972024
2022
2023
2024
Q1: 105.2
Méd: 137.31
Q3: 213.76
Average-9 pts durante 3 años
In 2024, the liquidity ratio of CARLOTTA FILMS (132.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.43x2022
2022
Q1: 0.0x
Méd: 0.04x
Q3: 1.33x
Good
In 2022, the interest coverage of CARLOTTA FILMS (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos CARLOTTA FILMS
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
1 536 701 €
0 €
0 €
Rotación de inventario (días)
0
0
155
0
0
Crédit clients (jours)
0
319
64
0
0
Crédit fournisseurs (jours)
0
797
184
0
0
Positionnement de CARLOTTA FILMS dans son secteur
Comparación con el sector Distribution de films cinématographiques
Estimación de valoración
Based on 88 transactions of similar company sales
(all years),
the value of CARLOTTA FILMS is estimated at
67 732 €
(range 35 337€ - 180 158€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
35k€67k€180k€
67 732 €Range: 35 337€ - 180 158€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
41 747 €
×
1.6x
=67 732 €
Range: 35 338€ - 180 158€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Distribution de films cinématographiques)
Compare CARLOTTA FILMS with other companies in the same sector:
Yes, CARLOTTA FILMS generated a net profit of 42 k€ in 2024.
Where is the headquarters of CARLOTTA FILMS ?
The headquarters of CARLOTTA FILMS is located in PARIS (75012), in the department Paris.
Where to find the tax return of CARLOTTA FILMS ?
The tax return of CARLOTTA FILMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARLOTTA FILMS operate?
CARLOTTA FILMS operates in the sector Distribution de films cinématographiques (NAF code 59.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico