ZITOLIVE : revenue, balance sheet and financial ratios
ZITOLIVE is a French company
founded 13 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) alimentaire non spécialisé.
Based in NIMES (30000),
this company of category PME
shows in 2024 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, ZITOLIVE is currently loss-making, which weighs on its accounts. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2024, ZITOLIVE achieves revenue of 2.7 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.3%. Slight decline of -9% vs 2023. After deducting consumption (2.1 M€), gross margin stands at 596 k€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -19 k€, representing -0.7% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -118%, reducing margin by 4.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -33 k€ (-1.2% of revenue), which will impact equity.
Revenue (2024)
?
2 675 907 €
Gross margin (2024)
?
596 243 €
EBITDA (2024)
?
-18 827 €
Net income (2024)
?
-33 436 €
EBITDA margin (2024)
?
-0.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This ratio is slightly less favorable than the sector median (13.5%). Financial autonomy (= Equity / Total assets x 100) reaches 34%. This ratio is more favorable than the sector median (29.0%).
Debt ratio (2024)
?
13.62%
Financial autonomy (2024)
?
34.28%
Cash flow / Revenue (2024)
?
-1.08%
Repayment capacity (2024)
?
-1.94
Asset age ratio (2024)
?
1.4%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2022 |
2023 |
2024 |
| Debt ratio |
0.1 |
10.856 |
10.017 |
17.676 |
48.047 |
17.783 |
11.613 |
13.615 |
| Financial autonomy |
30.896 |
28.019 |
24.865 |
36.855 |
31.409 |
42.555 |
45.156 |
34.285 |
| Repayment capacity |
0.002 |
0.467 |
0.004 |
2.512 |
1.839 |
1.558 |
0.76 |
-1.941 |
| Cash flow / Revenue |
4.199% |
2.054% |
1.022% |
0.775% |
3.052% |
1.905% |
2.479% |
-1.081% |
Sector positioning
Q1: 0.16%
Med: 13.48%
Q3: 62.69%
Average
In 2024, the debt ratio of ZITOLIVE (13.6%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 10.27%
Med: 28.97%
Q3: 50.88%
Good
-9 pts over 3 years
In 2024, the financial autonomy of ZITOLIVE (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Q1: 0.0 years
Med: 0.35 years
Q3: 2.12 years
Average
-12 pts over 2 years
In 2023, the repayment capacity of ZITOLIVE (0.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.60. This ratio is slightly less favorable than the sector median (1.7).
Liquidity ratio (2024)
?
1.6
Interest coverage (2024)
?
-38.62
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.41147 |
1.3864400000000001 |
1.2922200000000001 |
1.7098 |
1.83847 |
1.95831 |
1.98047 |
1.60466 |
| Interest coverage |
3.048 |
6.172 |
8.299 |
6.462 |
3.334 |
3.369 |
6.211 |
-38.615 |
Sector positioning
Q1: 1.2
Med: 1.67
Q3: 2.71
Average
-9 pts over 3 years
In 2024, the liquidity ratio of ZITOLIVE (1.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.39x
Q3: 5.38x
Watch
-55 pts over 3 years
In 2024, the interest coverage of ZITOLIVE (-38.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Excellent situation: suppliers finance 50 days of the operating cycle (retail model). Inventory turnover is 69 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 105 days of revenue, i.e. 777 k€ to permanently finance. Between 2020 and 2024, WCR worsened by 16 days of revenue, signaling an increased financing need.
Operating WCR (2024)
?
777 137 €
Customer credit (2024)
?
39 j
Supplier credit (2024)
?
89 j
Inventory turnover (2024)
?
69 j
WCR in days of revenue (2024)
?
105 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2022 |
2023 |
2024 |
| Operating WCR |
329 126 € |
432 288 € |
550 713 € |
428 386 € |
546 589 € |
598 627 € |
691 066 € |
777 137 € |
| Inventory turnover (days) |
59 |
61 |
59 |
51 |
52 |
48 |
46 |
69 |
| Customer payment term (days) |
40 |
37 |
46 |
38 |
40 |
40 |
35 |
39 |
| Supplier payment term (days) |
76 |
77 |
97 |
61 |
71 |
68 |
64 |
89 |
Positioning of ZITOLIVE in its sector
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of ZITOLIVE is estimated at
517 024 €
(range 244 183€ - 1 199 248€).
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
517 024 €
Range: 244 183€ - 1 199 248€
NAF 5 all-time
Valuation method used
Revenue Multiple
2 675 907 €
×
0.19x
=
517 025 €
Range: 244 183€ - 1 199 248€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) alimentaire non spécialisé
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) alimentaire non spécialisé:
Frequently asked questions about ZITOLIVE
What is the revenue of ZITOLIVE ?
The revenue of ZITOLIVE in 2024 is 2.7 M€.
Is ZITOLIVE profitable?
ZITOLIVE recorded a net loss in 2024.
Where is the headquarters of ZITOLIVE ?
The headquarters of ZITOLIVE is located in NIMES (30000), in the department Gard.
Where to find the tax return of ZITOLIVE ?
The tax return of ZITOLIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZITOLIVE operate?
ZITOLIVE operates in the sector Commerce de gros (commerce interentreprises) alimentaire non spécialisé (NAF code 46.39B). See the 'Sector positioning' section above to compare the company with its competitors.