XEROX : revenue, balance sheet and financial ratios
XEROX is a French company
founded 126 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in ASNIERES-SUR-SEINE (92600),
this company of category ETI
shows in 2025 a revenue of 211.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, XEROX posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2025, XEROX achieves revenue of 211.1 M€. Revenue is declining over the period 2021-2025 (CAGR: -5.4%). Slight decline of -4% vs 2024. After deducting consumption (63.3 M€), gross margin stands at 147.7 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -21.4 M€, representing -10.1% of revenue. Positive scissor effect: EBITDA margin improves by +4.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16.1 M€, i.e. 7.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
211 083 423 €
Gross margin (2025)
?
147 738 674 €
EBITDA (2025)
?
-21 409 692 €
EBIT (2025)
?
12 540 824 €
Net income (2025)
?
16 076 690 €
EBITDA margin (2025)
?
-10.1%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.8%). Financial autonomy (= Equity / Total assets x 100) reaches 77%. Compared with its sector, this ratio places the company among the best positioned (sector median: 35.4%). Cash flow represents 5.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (5.5%).
Financial autonomy (2025)
?
76.61%
Cash flow / Revenue (2025)
?
5.39%
Repayment capacity (2025)
?
0.0
Asset age ratio (2025)
?
19.0%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
8.935 |
6.469 |
5.686 |
0.002 |
0.016 |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
| Financial autonomy |
61.157 |
71.137 |
71.475 |
56.251 |
68.58 |
72.201 |
65.713 |
74.266 |
72.676 |
76.61 |
| Repayment capacity |
0.639 |
0.239 |
6.385 |
0.0 |
-0.004 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Cash flow / Revenue |
10.441% |
27.084% |
0.887% |
8.672% |
-3.073% |
11.806% |
14.684% |
29.416% |
8.208% |
5.391% |
Sector positioning
Q1: 0.0%
Med: 4.76%
Q3: 23.22%
Excellent
In 2025, the debt ratio of XEROX (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 4.74%
Med: 35.36%
Q3: 55.64%
Excellent
In 2025, the financial autonomy of XEROX (76.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.27. This ratio is more favorable than the sector median (1.9).
Liquidity ratio (2025)
?
2.27
Interest coverage (2025)
?
-0.84
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
1.44204 |
2.63373 |
2.21478 |
2.6689499999999997 |
1.92356 |
2.2905699999999998 |
1.85413 |
2.6445100000000004 |
2.33975 |
2.26625 |
| Interest coverage |
-13.374 |
-118.658 |
200.109 |
745.917 |
-195.699 |
-0.447 |
-0.434 |
-2.067 |
-0.497 |
-0.837 |
Sector positioning
Q1: 1.27
Med: 1.89
Q3: 3.48
Good
In 2025, the liquidity ratio of XEROX (2.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 99 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The gap of 59 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 143 days of revenue, i.e. 83.7 M€ to permanently finance. Between 2022 and 2025, WCR improved by 72 days of revenue, freeing up cash.
Operating WCR (2025)
?
83 749 459 €
Customer credit (2025)
?
99 j
Supplier credit (2025)
?
40 j
Inventory turnover (2025)
?
23 j
WCR in days of revenue (2025)
?
143 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
134 516 375 € |
186 952 266 € |
168 320 773 € |
179 129 244 € |
104 035 342 € |
119 835 689 € |
146 488 784 € |
159 239 163 € |
101 266 111 € |
83 749 459 € |
| Inventory turnover (days) |
0 |
0 |
18 |
17 |
25 |
24 |
25 |
23 |
25 |
23 |
| Customer payment term (days) |
57 |
73 |
73 |
72 |
74 |
82 |
99 |
78 |
89 |
99 |
| Supplier payment term (days) |
69 |
43 |
54 |
66 |
51 |
50 |
86 |
62 |
44 |
40 |
Positioning of XEROX in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 19 289 660€ to 78 232 215€ is provided for information purposes only and requires in-depth analysis to be confirmed.
50 429 582 €
Range: 19 289 660€ - 78 232 215€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Réparation d'ordinateurs et d'équipements périphériques
Largest companies by revenue in the sector Réparation d'ordinateurs et d'équipements périphériques:
Frequently asked questions about XEROX
What is the revenue of XEROX ?
The revenue of XEROX in 2025 is 211.1 M€.
Is XEROX profitable?
Yes, XEROX generated a net profit of 16.1 M€ in 2025.
Where is the headquarters of XEROX ?
The headquarters of XEROX is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.
Where to find the tax return of XEROX ?
The tax return of XEROX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does XEROX operate?
XEROX operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.