Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-09-29 (19 years)Status: ActiveBusiness sector: Fabrication d'autres articles de robinetterieLocation: SORGUES (84700), Vaucluse
WATTS INDUSTRIES FRANCE : revenue, balance sheet and financial ratios
WATTS INDUSTRIES FRANCE is a French company
founded 19 years ago,
specialized in the sector Fabrication d'autres articles de robinetterie.
Based in SORGUES (84700),
this company of category ETI
shows in 2024 a revenue of 98.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - WATTS INDUSTRIES FRANCE (SIREN 492813043)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
98 422 133 €
104 758 909 €
103 512 588 €
101 290 337 €
83 355 468 €
91 224 675 €
87 147 070 €
88 150 531 €
60 861 478 €
Net income
17 805 098 €
12 199 519 €
10 511 988 €
9 116 763 €
9 847 954 €
7 770 694 €
4 066 891 €
3 158 364 €
3 111 206 €
EBITDA
19 146 145 €
20 394 552 €
18 321 971 €
23 282 222 €
16 848 687 €
16 437 286 €
16 153 571 €
17 074 925 €
10 085 483 €
Net margin
18.1%
11.6%
10.2%
9.0%
11.8%
8.5%
4.7%
3.6%
5.1%
Revenue and income statement
In 2024, WATTS INDUSTRIES FRANCE achieves revenue of 98.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.2%. Slight decline of -6% vs 2023. After deducting consumption (51.2 M€), gross margin stands at 47.2 M€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19.1 M€, representing 19.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17.8 M€, i.e. 18.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
98 422 133 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
47 249 823 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 146 145 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 764 679 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 805 098 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.833%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.387%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.635%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.033
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution WATTS INDUSTRIES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.09
24.008
20.237
15.322
1.153
0.598
0.0
0.094
0.833
Financial autonomy
51.762
46.423
56.211
58.849
76.184
64.016
67.727
73.402
73.387
Repayment capacity
3.883
2.232
1.819
0.876
0.083
0.03
0.0
0.007
0.033
Cash flow / Revenue
6.671%
4.853%
5.595%
9.911%
12.971%
12.356%
9.348%
11.005%
18.635%
Sector positioning
Debt ratio
0.832024
2022
2023
2024
Q1: 1.41
Med: 11.15
Q3: 49.41
Excellent
In 2024, the debt ratio of WATTS INDUSTRIES FRANCE (0.83) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.39%2024
2022
2023
2024
Q1: 33.0%
Med: 54.96%
Q3: 70.68%
Excellent
In 2024, the financial autonomy of WATTS INDUSTRIES FRANCE (73.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.03 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.28 years
Q3: 1.79 years
Good
In 2024, the repayment capacity of WATTS INDUSTRIES FRANCE (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.686
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.965
Liquidity indicators evolution WATTS INDUSTRIES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
130.032
107.233
122.174
146.96
221.76
148.263
171.772
214.393
191.686
Interest coverage
6.369
3.186
3.765
3.706
2.991
2.513
3.044
3.943
2.965
Sector positioning
Liquidity ratio
191.692024
2022
2023
2024
Q1: 194.53
Med: 300.65
Q3: 399.48
Watch
In 2024, the liquidity ratio of WATTS INDUSTRIES FRANCE (191.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.96x2024
2022
2023
2024
Q1: 0.02x
Med: 1.87x
Q3: 6.99x
Good
In 2024, the interest coverage of WATTS INDUSTRIES FRANCE (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 46 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 129 days of revenue, i.e. 35.2 M€ to permanently finance. Over 2016-2024, WCR increased by +254%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
35 153 433 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
69 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
46 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
129 j
WCR and payment terms evolution WATTS INDUSTRIES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 921 638 €
16 193 253 €
17 177 559 €
24 885 179 €
34 892 599 €
28 855 591 €
41 027 214 €
48 171 289 €
35 153 433 €
Inventory turnover (days)
48
33
32
30
31
29
40
31
46
Customer payment term (days)
55
61
56
51
58
47
53
49
52
Supplier payment term (days)
86
146
88
90
76
85
93
77
69
Positioning of WATTS INDUSTRIES FRANCE in its sector
Comparison with sector Fabrication d'autres articles de robinetterie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 10 760 572€ to 60 054 670€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10760k€25082k€60054k€
25 082 964 €Range: 10 760 572€ - 60 054 670€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles de robinetterie)
Compare WATTS INDUSTRIES FRANCE with other companies in the same sector:
Frequently asked questions about WATTS INDUSTRIES FRANCE
What is the revenue of WATTS INDUSTRIES FRANCE ?
The revenue of WATTS INDUSTRIES FRANCE in 2024 is 98.4 M€.
Is WATTS INDUSTRIES FRANCE profitable?
Yes, WATTS INDUSTRIES FRANCE generated a net profit of 17.8 M€ in 2024.
Where is the headquarters of WATTS INDUSTRIES FRANCE ?
The headquarters of WATTS INDUSTRIES FRANCE is located in SORGUES (84700), in the department Vaucluse.
Where to find the tax return of WATTS INDUSTRIES FRANCE ?
The tax return of WATTS INDUSTRIES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does WATTS INDUSTRIES FRANCE operate?
WATTS INDUSTRIES FRANCE operates in the sector Fabrication d'autres articles de robinetterie (NAF code 28.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart