VOYAGES RIGAUDEAU : revenue, balance sheet and financial ratios

VOYAGES RIGAUDEAU is a French company founded 52 years ago, specialized in the sector Transports routiers réguliers de voyageurs. Based in SAINT-PROUANT (85110), this company of category ETI shows in 2023 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VOYAGES RIGAUDEAU (SIREN 301162129)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue N/C 4 162 091 € 3 245 017 € 2 850 593 € 3 100 665 € 3 259 308 € 3 332 531 € N/C
Net income 288 948 € 117 446 € 142 523 € -81 398 € 161 591 € -191 406 € 145 242 € 187 668 €
EBITDA N/C 649 771 € 372 855 € 111 225 € 197 843 € -238 614 € 167 088 € N/C
Net margin N/C 2.8% 4.4% -2.9% 5.2% -5.9% 4.4% N/C

Revenue and income statement

In 2024, VOYAGES RIGAUDEAU generates positive net income of 289 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 188 k€ -> 289 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

288 948 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 201%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

201.337%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.173%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.2%

Solvency indicators evolution
VOYAGES RIGAUDEAU

Sector positioning

Debt ratio
201.34 2024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Watch

In 2024, the debt ratio of VOYAGES RIGAUDEAU (201.34) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
26.17% 2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average +8 pts over 3 years

In 2024, the financial autonomy of VOYAGES RIGAUDEAU (26.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.27 years 2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.57 years
Watch

In 2023, the repayment capacity of VOYAGES RIGAUDEAU (3.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 147.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

147.906

Liquidity indicators evolution
VOYAGES RIGAUDEAU

Sector positioning

Liquidity ratio
147.91 2024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average -20 pts over 3 years

In 2024, the liquidity ratio of VOYAGES RIGAUDEAU (147.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.97x 2023
2022
2023
Q1: -0.09x
Med: 0.06x
Q3: 3.1x
Good

In 2023, the interest coverage of VOYAGES RIGAUDEAU (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
VOYAGES RIGAUDEAU

Positioning of VOYAGES RIGAUDEAU in its sector

Comparison with sector Transports routiers réguliers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of VOYAGES RIGAUDEAU is estimated at 732 274 € (range 213 229€ - 1 587 582€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
85 tx
213k€ 732k€ 1587k€
732 274 € Range: 213 229€ - 1 587 582€
NAF 5 all-time

Valuation method used

Net Income Multiple
288 948 € × 2.5x = 732 274 €
Range: 213 229€ - 1 587 583€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers réguliers de voyageurs)

Compare VOYAGES RIGAUDEAU with other companies in the same sector:

Frequently asked questions about VOYAGES RIGAUDEAU

What is the revenue of VOYAGES RIGAUDEAU ?

The revenue of VOYAGES RIGAUDEAU in 2023 is 4.2 M€.

Is VOYAGES RIGAUDEAU profitable?

Yes, VOYAGES RIGAUDEAU generated a net profit of 289 k€ in 2024.

Where is the headquarters of VOYAGES RIGAUDEAU ?

The headquarters of VOYAGES RIGAUDEAU is located in SAINT-PROUANT (85110), in the department Vendee.

Where to find the tax return of VOYAGES RIGAUDEAU ?

The tax return of VOYAGES RIGAUDEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VOYAGES RIGAUDEAU operate?

VOYAGES RIGAUDEAU operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.