VOYAGES RIGAUDEAU : revenue, balance sheet and financial ratios
VOYAGES RIGAUDEAU is a French company
founded 52 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in SAINT-PROUANT (85110),
this company of category ETI
shows in 2023 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOYAGES RIGAUDEAU (SIREN 301162129)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
4 162 091 €
3 245 017 €
2 850 593 €
3 100 665 €
3 259 308 €
3 332 531 €
N/C
Net income
288 948 €
117 446 €
142 523 €
-81 398 €
161 591 €
-191 406 €
145 242 €
187 668 €
EBITDA
N/C
649 771 €
372 855 €
111 225 €
197 843 €
-238 614 €
167 088 €
N/C
Net margin
N/C
2.8%
4.4%
-2.9%
5.2%
-5.9%
4.4%
N/C
Revenue and income statement
In 2024, VOYAGES RIGAUDEAU generates positive net income of 289 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 188 k€ -> 289 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
288 948 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 201%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
201.337%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.173%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
225.359
174.787
566.996
309.668
542.638
329.198
325.748
201.337
Financial autonomy
20.075
25.76
8.648
16.73
12.209
18.227
16.84
26.173
Repayment capacity
None
4.587
-3.838
5.159
12.501
3.447
3.269
None
Cash flow / Revenue
None%
5.47%
-5.883%
8.485%
4.087%
11.952%
12.675%
None%
Sector positioning
Debt ratio
201.342024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Watch
In 2024, the debt ratio of VOYAGES RIGAUDEAU (201.34) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.17%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average+8 pts over 3 years
In 2024, the financial autonomy of VOYAGES RIGAUDEAU (26.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.27 years2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.57 years
Watch
In 2023, the repayment capacity of VOYAGES RIGAUDEAU (3.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.906
Liquidity indicators evolution VOYAGES RIGAUDEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.695
141.069
120.286
199.47
216.711
212.822
157.587
147.906
Interest coverage
None
14.883
-6.961
5.269
10.927
3.962
2.966
None
Sector positioning
Liquidity ratio
147.912024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average-20 pts over 3 years
In 2024, the liquidity ratio of VOYAGES RIGAUDEAU (147.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.97x2023
2022
2023
Q1: -0.09x
Med: 0.06x
Q3: 3.1x
Good
In 2023, the interest coverage of VOYAGES RIGAUDEAU (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VOYAGES RIGAUDEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
702 031 €
417 876 €
520 695 €
366 700 €
420 295 €
504 487 €
0 €
Inventory turnover (days)
0
3
7
3
5
4
2
0
Customer payment term (days)
601
55
38
55
40
47
41
0
Supplier payment term (days)
336
42
59
80
51
46
89
0
Positioning of VOYAGES RIGAUDEAU in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of VOYAGES RIGAUDEAU is estimated at
732 274 €
(range 213 229€ - 1 587 582€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
213k€732k€1587k€
732 274 €Range: 213 229€ - 1 587 582€
NAF 5 all-time
Valuation method used
Net Income Multiple
288 948 €
×
2.5x
=732 274 €
Range: 213 229€ - 1 587 583€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare VOYAGES RIGAUDEAU with other companies in the same sector:
Frequently asked questions about VOYAGES RIGAUDEAU
What is the revenue of VOYAGES RIGAUDEAU ?
The revenue of VOYAGES RIGAUDEAU in 2023 is 4.2 M€.
Is VOYAGES RIGAUDEAU profitable?
Yes, VOYAGES RIGAUDEAU generated a net profit of 289 k€ in 2024.
Where is the headquarters of VOYAGES RIGAUDEAU ?
The headquarters of VOYAGES RIGAUDEAU is located in SAINT-PROUANT (85110), in the department Vendee.
Where to find the tax return of VOYAGES RIGAUDEAU ?
The tax return of VOYAGES RIGAUDEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOYAGES RIGAUDEAU operate?
VOYAGES RIGAUDEAU operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart