VOILERIE S N S : revenue, balance sheet and financial ratios
VOILERIE S N S is a French company
founded 23 years ago,
specialized in the sector Fabrication d'articles textiles, sauf habillement.
Based in SAINT-MANDRIER-SUR-MER (83430),
this company of category PME
shows in 2023 a revenue of 722 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VOILERIE S N S (SIREN 442272506)
Indicator
2024
2023
2019
Revenue
N/C
722 094 €
448 460 €
Net income
34 093 €
66 000 €
31 607 €
EBITDA
N/C
71 304 €
27 644 €
Net margin
N/C
9.1%
7.0%
Revenue and income statement
In 2024, VOILERIE S N S generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 32 k€ -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 093 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.922%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.756%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2023
2024
Debt ratio
17.851
7.105
2.922
Financial autonomy
66.501
64.202
71.756
Repayment capacity
1.079
0.407
None
Cash flow / Revenue
7.39%
8.182%
None%
Sector positioning
Debt ratio
2.922024
2019
2023
2024
Q1: 3.65
Med: 18.52
Q3: 54.59
Excellent-20 pts over 3 years
In 2024, the debt ratio of VOILERIE S N S (2.92) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.76%2024
2019
2023
2024
Q1: 26.2%
Med: 49.95%
Q3: 68.42%
Excellent
In 2024, the financial autonomy of VOILERIE S N S (71.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.41 years2023
2019
2023
Q1: 0.0 years
Med: 0.66 years
Q3: 2.43 years
Good-20 pts over 2 years
In 2023, the repayment capacity of VOILERIE S N S (0.41) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.297
Liquidity indicators evolution VOILERIE S N S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2023
2024
Liquidity ratio
306.731
247.998
295.297
Interest coverage
1.986
0.676
None
Sector positioning
Liquidity ratio
295.32024
2019
2023
2024
Q1: 181.63
Med: 272.21
Q3: 405.38
Good-13 pts over 3 years
In 2024, the liquidity ratio of VOILERIE S N S (295.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.68x2023
2019
2023
Q1: 0.0x
Med: 1.32x
Q3: 7.16x
Average-20 pts over 2 years
In 2023, the interest coverage of VOILERIE S N S (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VOILERIE S N S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2023
2024
Operating WCR
80 902 €
75 004 €
0 €
Inventory turnover (days)
20
26
0
Customer payment term (days)
53
55
0
Supplier payment term (days)
40
42
0
Positioning of VOILERIE S N S in its sector
Comparison with sector Fabrication d'articles textiles, sauf habillement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 31 145€ to 296 688€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
31k€124k€296k€
124 391 €Range: 31 145€ - 296 688€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles textiles, sauf habillement)
Compare VOILERIE S N S with other companies in the same sector:
Yes, VOILERIE S N S generated a net profit of 34 k€ in 2024.
Where is the headquarters of VOILERIE S N S ?
The headquarters of VOILERIE S N S is located in SAINT-MANDRIER-SUR-MER (83430), in the department Var.
Where to find the tax return of VOILERIE S N S ?
The tax return of VOILERIE S N S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VOILERIE S N S operate?
VOILERIE S N S operates in the sector Fabrication d'articles textiles, sauf habillement (NAF code 13.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart