Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-11-24 (17 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ROUFFIGNAC-SAINT-CERNIN-DE-REILHAC (24580), Dordogne
VIDAL B.T.P. : revenue, balance sheet and financial ratios
VIDAL B.T.P. is a French company
founded 17 years ago,
specialized in the sector Activités des sociétés holding.
Based in ROUFFIGNAC-SAINT-CERNIN-DE-REILHAC (24580),
this company of category PME
shows in 2020 a revenue of 648 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VIDAL B.T.P. (SIREN 509335329)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
648 000 €
636 457 €
619 455 €
572 000 €
709 424 €
Net income
210 582 €
96 405 €
149 404 €
672 922 €
3 409 €
14 437 €
EBITDA
N/C
82 040 €
53 018 €
66 550 €
-17 415 €
115 619 €
Net margin
N/C
14.9%
23.5%
108.6%
0.6%
2.0%
Revenue and income statement
In 2023, VIDAL B.T.P. generates positive net income of 211 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 14 k€ -> 211 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
210 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.853%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
16.696
28.821
15.738
9.757
16.693
0.0
Financial autonomy
79.093
74.609
83.785
88.54
81.785
96.853
Repayment capacity
2.202
-4.89
1.976
2.047
4.302
None
Cash flow / Revenue
23.965%
-23.14%
36.103%
21.404%
16.734%
None%
Sector positioning
Debt ratio
0.02023
2019
2020
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Excellent-14 pts over 3 years
In 2023, the debt ratio of VIDAL B.T.P. (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
96.85%2023
2019
2020
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Excellent
In 2023, the financial autonomy of VIDAL B.T.P. (96.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.3 years2020
2019
2020
Q1: -0.04 years
Med: 0.09 years
Q3: 4.02 years
Average+13 pts over 2 years
In 2020, the repayment capacity of VIDAL B.T.P. (4.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 990.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
990.915
Liquidity indicators evolution VIDAL B.T.P.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
472.622
424.82
1377.578
1153.067
824.604
990.915
Interest coverage
4.435
-19.724
3.409
3.299
32.472
None
Sector positioning
Liquidity ratio
990.912023
2019
2020
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good-6 pts over 3 years
In 2023, the liquidity ratio of VIDAL B.T.P. (990.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
32.47x2020
2019
2020
Q1: -58.17x
Med: 0.0x
Q3: 0.0x
Excellent
In 2020, the interest coverage of VIDAL B.T.P. (32.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 464 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 331 days. The gap of 133 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
464 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
331 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VIDAL B.T.P.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
125 178 €
173 997 €
401 537 €
611 190 €
419 859 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
71
99
57
98
53
464
Supplier payment term (days)
29
31
12
25
289
331
Positioning of VIDAL B.T.P. in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of VIDAL B.T.P. is estimated at
1 964 271 €
(range 358 074€ - 2 914 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
358k€1964k€2914k€
1 964 271 €Range: 358 074€ - 2 914 809€
NAF 5 année 2023
Valuation method used
Net Income Multiple
210 582 €
×
9.3x
=1 964 272 €
Range: 358 074€ - 2 914 809€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare VIDAL B.T.P. with other companies in the same sector:
Yes, VIDAL B.T.P. generated a net profit of 211 k€ in 2023.
Where is the headquarters of VIDAL B.T.P. ?
The headquarters of VIDAL B.T.P. is located in ROUFFIGNAC-SAINT-CERNIN-DE-REILHAC (24580), in the department Dordogne.
Where to find the tax return of VIDAL B.T.P. ?
The tax return of VIDAL B.T.P. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VIDAL B.T.P. operate?
VIDAL B.T.P. operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart