Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
VF ECHAFAUDAGES : revenue, balance sheet and financial ratios
VF ECHAFAUDAGES is a French company
founded 20 years ago,
specialized in the sector Travaux de montage de structures métalliques.
Based in MUREAUX (LES) (78130),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.
In summary, VF ECHAFAUDAGES combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2025, VF ECHAFAUDAGES generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 104 k€ -> 101 k€.
Revenue (2022)
?
1 379 303 €
Gross margin (2022)
?
1 262 939 €
EBITDA (2022)
?
237 085 €
Net income (2022)
?
141 048 €
EBITDA margin (2022)
?
17.2%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. Compared with its sector, this ratio places the company among the best positioned (sector median: 14.9%). Financial autonomy (= Equity / Total assets x 100) reaches 77%. Compared with its sector, this ratio places the company among the best positioned (sector median: 42.5%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
3.45%
Financial autonomy (2022)
?
77.4%
Cash flow / Revenue (2022)
?
13.77%
Repayment capacity (2022)
?
0.25
Asset age ratio (2022)
?
39.0%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
14.426 |
14.243 |
13.695 |
12.163 |
21.097 |
5.929 |
3.454 |
1.507 |
0.0 |
0.0 |
| Financial autonomy |
64.254 |
69.067 |
70.07 |
70.913 |
70.308 |
74.321 |
77.396 |
87.991 |
86.676 |
79.141 |
| Repayment capacity |
1.447 |
13.345 |
-2.511 |
0.535 |
3.456 |
None |
0.25 |
None |
None |
None |
| Cash flow / Revenue |
8.734% |
1.047% |
-5.292% |
21.613% |
8.342% |
None% |
13.77% |
None% |
None% |
None% |
Sector positioning
Q1: 3.92%
Med: 14.9%
Q3: 38.28%
Excellent
-25 pts over 3 years
In 2025, the debt ratio of VF ECHAFAUDAGES (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 28.75%
Med: 42.48%
Q3: 60.02%
Excellent
-7 pts over 3 years
In 2025, the financial autonomy of VF ECHAFAUDAGES (79.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7.12. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.2). The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2022)
?
7.12
Interest coverage (2022)
?
0.1
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
3.74488 |
4.68596 |
4.79169 |
6.938339999999999 |
11.5985 |
6.56978 |
7.11855 |
8.95439 |
8.23666 |
5.02681 |
| Interest coverage |
0.0 |
0.0 |
0.0 |
0.0 |
0.326 |
None |
0.099 |
None |
None |
None |
Sector positioning
Q1: 1.5
Med: 2.16
Q3: 3.0
Excellent
-9 pts over 3 years
In 2025, the liquidity ratio of VF ECHAFAUDAGES (5.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 619 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 388 days. The gap of 231 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 94 days of revenue, i.e. 0 € to permanently finance. Between 2018 and 2022, WCR improved by 84 days of revenue, freeing up cash.
Operating WCR (2025)
?
0 €
Customer credit (2025)
?
619 j
Supplier credit (2025)
?
388 j
Inventory turnover (2025)
?
0 j
WCR in days of revenue (2022)
?
94 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
208 051 € |
481 193 € |
589 958 € |
378 378 € |
296 225 € |
0 € |
359 295 € |
0 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
12 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
| Customer payment term (days) |
115 |
171 |
177 |
118 |
132 |
826 |
116 |
720 |
532 |
619 |
| Supplier payment term (days) |
115 |
59 |
74 |
47 |
18 |
370 |
27 |
230 |
339 |
388 |
Positioning of VF ECHAFAUDAGES in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 91 857€ to 1 067 713€ is provided for information purposes only and requires in-depth analysis to be confirmed.
273 046 €
Range: 91 857€ - 1 067 713€
NAF 5 année 2025
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Travaux de montage de structures métalliques
Largest companies by revenue in the sector Travaux de montage de structures métalliques:
Frequently asked questions about VF ECHAFAUDAGES
What is the revenue of VF ECHAFAUDAGES ?
The revenue of VF ECHAFAUDAGES in 2022 is 1.4 M€.
Is VF ECHAFAUDAGES profitable?
Yes, VF ECHAFAUDAGES generated a net profit of 101 k€ in 2025.
Where is the headquarters of VF ECHAFAUDAGES ?
The headquarters of VF ECHAFAUDAGES is located in MUREAUX (LES) (78130), in the department Yvelines.
Where to find the tax return of VF ECHAFAUDAGES ?
The tax return of VF ECHAFAUDAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VF ECHAFAUDAGES operate?
VF ECHAFAUDAGES operates in the sector Travaux de montage de structures métalliques (NAF code 43.99B). See the 'Sector positioning' section above to compare the company with its competitors.