Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: VALENCIENNES (59300), Nord
VERSMEE & RICHEZ : revenue, balance sheet and financial ratios
VERSMEE & RICHEZ is a French company
founded 68 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in VALENCIENNES (59300),
this company of category PME
shows in 2022 a revenue of 660 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VERSMEE & RICHEZ (SIREN 588800334)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
659 938 €
N/C
N/C
N/C
N/C
616 269 €
587 420 €
524 853 €
Net income
109 775 €
151 755 €
90 084 €
20 082 €
43 915 €
29 682 €
88 681 €
61 497 €
78 309 €
47 947 €
EBITDA
N/C
N/C
106 245 €
N/C
N/C
N/C
N/C
252 524 €
109 015 €
12 507 €
Net margin
N/C
N/C
13.7%
N/C
N/C
N/C
N/C
10.0%
13.3%
9.1%
Revenue and income statement
In 2024, VERSMEE & RICHEZ generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 48 k€ -> 110 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 775 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.893%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.029%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.009
59.847
69.064
342.958
166.893
180.59
21.692
9.712
4.893
Financial autonomy
52.465
39.844
47.085
47.221
17.314
26.933
24.22
47.748
5.867
4.029
Repayment capacity
0.0
0.0
1.656
None
None
None
None
0.388
None
None
Cash flow / Revenue
2.15%
14.209%
11.226%
None%
None%
None%
None%
13.493%
None%
None%
Sector positioning
Debt ratio
4.892024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Good-13 pts over 3 years
In 2024, the debt ratio of VERSMEE & RICHEZ (4.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
4.03%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Average-26 pts over 3 years
In 2024, the financial autonomy of VERSMEE & RICHEZ (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.39 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Average
In 2022, the repayment capacity of VERSMEE & RICHEZ (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.146
Liquidity indicators evolution VERSMEE & RICHEZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
193.891
126.13
176.72
304.056
194.223
164.639
129.305
80.183
100.491
99.146
Interest coverage
0.0
0.0
0.0
None
None
None
None
0.413
None
None
Sector positioning
Liquidity ratio
99.152024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Watch+5 pts over 3 years
In 2024, the liquidity ratio of VERSMEE & RICHEZ (99.15) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.41x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Good
In 2022, the interest coverage of VERSMEE & RICHEZ (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VERSMEE & RICHEZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
78 717 €
250 599 €
-94 868 €
0 €
0 €
0 €
0 €
-117 007 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
67
23
0
0
0
0
0
0
0
0
Supplier payment term (days)
333
1091
3
0
0
0
0
2
0
0
Positioning of VERSMEE & RICHEZ in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of VERSMEE & RICHEZ is estimated at
220 940 €
(range 104 509€ - 1 008 792€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
104k€220k€1008k€
220 940 €Range: 104 509€ - 1 008 792€
NAF 5 all-time
Valuation method used
Net Income Multiple
109 775 €
×
2.0x
=220 941 €
Range: 104 509€ - 1 008 793€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare VERSMEE & RICHEZ with other companies in the same sector:
The revenue of VERSMEE & RICHEZ in 2022 is 660 k€.
Is VERSMEE & RICHEZ profitable?
Yes, VERSMEE & RICHEZ generated a net profit of 110 k€ in 2024.
Where is the headquarters of VERSMEE & RICHEZ ?
The headquarters of VERSMEE & RICHEZ is located in VALENCIENNES (59300), in the department Nord.
Where to find the tax return of VERSMEE & RICHEZ ?
The tax return of VERSMEE & RICHEZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VERSMEE & RICHEZ operate?
VERSMEE & RICHEZ operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart