Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-06-27 (4 years)Status: ActiveBusiness sector: Gestion de fondsLocation: VALLET (44330), Loire-Atlantique
VENT D'OUEST FINANCES : revenue, balance sheet and financial ratios
VENT D'OUEST FINANCES is a French company
founded 4 years ago,
specialized in the sector Gestion de fonds.
Based in VALLET (44330),
this company of category PME
shows in 2024 a revenue of 252 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, VENT D'OUEST FINANCES combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Financial history - VENT D'OUEST FINANCES (SIREN 915046056)
Indicator
2024
2023
2022
Revenue
252 000 €
312 000 €
144 602 €
Net income
238 038 €
298 869 €
15 352 €
EBITDA
-2 009 €
91 085 €
60 169 €
Net margin
94.5%
95.8%
10.6%
Revenue and income statement
In 2024, VENT D'OUEST FINANCES achieves revenue of 252 k€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +32.0%. Significant drop of -19% vs 2023. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -0.8% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -102%, reducing margin by 30.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 238 k€, i.e. 94.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
252 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
252 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 009 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 008 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
238 038 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 248%. This ratio is less favorable than the sector median (23.9%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 29%. This ratio is slightly less favorable than the sector median (52.4%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.3 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.6 years) and warrants attention. Cash flow represents 101.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 32.9%).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
248.18%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.64%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
101.8%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
722.443
374.684
248.179
Financial autonomy
12.09
20.892
28.643
Repayment capacity
113.514
8.311
9.292
Cash flow / Revenue
17.016%
101.723%
101.803%
Sector positioning
Debt ratio
248.18%2024
Q1: 1.45%
Med: 23.9%
Q3: 113.4%
Watch
In 2024, the debt ratio of VENT D'OUEST FINANCES (248.2%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.64%2024
Q1: 19.33%
Med: 52.39%
Q3: 82.22%
Average+18 pts over 3 years
In 2024, the financial autonomy of VENT D'OUEST FINANCES (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.29 years2024
Q1: 0.0 years
Med: 0.59 years
Q3: 4.61 years
Watch-6 pts over 3 years
In 2024, the repayment capacity of VENT D'OUEST FINANCES (9.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 27.72. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.8).
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
27.72
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
5.35382
9.6401
27.71536
Interest coverage
54.606
86.918
-3758.288
Sector positioning
Liquidity ratio
27.722024
Q1: 1.36
Med: 3.77
Q3: 13.1
Excellent+19 pts over 3 years
In 2024, the liquidity ratio of VENT D'OUEST FINANCES (27.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Overall, WCR represents 38 days of revenue, i.e. 27 k€ to permanently finance. Between 2022 and 2024, WCR improved by 88 days of revenue, freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
26 858 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
38 j
WCR and payment terms evolution VENT D'OUEST FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
50 791 €
203 714 €
26 858 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
147
115
0
Supplier payment term (days)
13
11
11
Positioning of VENT D'OUEST FINANCES in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of VENT D'OUEST FINANCES is estimated at
749 787 €
(range 223 631€ - 1 522 381€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
223k€749k€1522k€
749 787 €Range: 223 631€ - 1 522 381€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
252 000 €×0.30x
Estimation76 712 €
39 693€ - 213 597€
Net Income Multiple20%
238 038 €×7.4x
Estimation1 759 400 €
499 539€ - 3 485 559€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare VENT D'OUEST FINANCES with other companies in the same sector:
Frequently asked questions about VENT D'OUEST FINANCES
What is the revenue of VENT D'OUEST FINANCES ?
The revenue of VENT D'OUEST FINANCES in 2024 is 252 k€.
Is VENT D'OUEST FINANCES profitable?
Yes, VENT D'OUEST FINANCES generated a net profit of 238 k€ in 2024.
Where is the headquarters of VENT D'OUEST FINANCES ?
The headquarters of VENT D'OUEST FINANCES is located in VALLET (44330), in the department Loire-Atlantique.
Where to find the tax return of VENT D'OUEST FINANCES ?
The tax return of VENT D'OUEST FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VENT D'OUEST FINANCES operate?
VENT D'OUEST FINANCES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.