Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Production de boissons alcooliques distilléesLocation: CHERMIGNAC (17460), Charente-Maritime
VALLEIN TERCINIER ET CIE : revenue, balance sheet and financial ratios
VALLEIN TERCINIER ET CIE is a French company
founded 58 years ago,
specialized in the sector Production de boissons alcooliques distillées.
Based in CHERMIGNAC (17460),
this company of category PME
shows in 2023 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VALLEIN TERCINIER ET CIE (SIREN 526880117)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
4 605 505 €
N/C
N/C
N/C
N/C
2 541 125 €
1 936 914 €
1 783 529 €
1 176 337 €
Net income
-20 986 €
22 582 €
455 606 €
317 435 €
149 149 €
145 109 €
122 140 €
108 862 €
106 129 €
117 410 €
-71 388 €
EBITDA
N/C
N/C
642 170 €
N/C
N/C
N/C
N/C
222 906 €
158 860 €
156 809 €
-47 821 €
Net margin
N/C
N/C
9.9%
N/C
N/C
N/C
N/C
4.3%
5.5%
6.6%
-6.1%
Revenue and income statement
In 2025, VALLEIN TERCINIER ET CIE records a net loss of 21 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 986 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.984%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.881%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution VALLEIN TERCINIER ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
36.001
18.057
14.271
24.796
33.615
35.983
32.257
31.93
32.749
31.157
25.984
Financial autonomy
48.34
52.984
57.053
50.952
44.881
52.189
45.379
50.353
60.561
64.432
69.881
Repayment capacity
-5.804
0.98
1.138
1.339
None
None
None
None
0.378
None
None
Cash flow / Revenue
-3.601%
8.801%
5.907%
7.337%
None%
None%
None%
None%
10.323%
None%
None%
Sector positioning
Debt ratio
25.982025
2023
2024
2025
Q1: 4.93
Med: 28.44
Q3: 77.53
Good
In 2025, the debt ratio of VALLEIN TERCINIER ET CIE (25.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.88%2025
2023
2024
2025
Q1: 34.08%
Med: 64.93%
Q3: 75.97%
Good
In 2025, the financial autonomy of VALLEIN TERCINIER ET CIE (69.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.38 years2023
2023
Q1: 0.0 years
Med: 0.92 years
Q3: 4.81 years
Good
In 2023, the repayment capacity of VALLEIN TERCINIER ET CIE (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 761.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
761.681
Liquidity indicators evolution VALLEIN TERCINIER ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
251.946
240.843
256.246
248.11
220.022
238.666
195.598
210.447
262.808
292.019
761.681
Interest coverage
-14.671
5.486
3.473
2.869
None
None
None
None
3.598
None
None
Sector positioning
Liquidity ratio
761.682025
2023
2024
2025
Q1: 277.42
Med: 506.14
Q3: 1050.73
Good+28 pts over 3 years
In 2025, the liquidity ratio of VALLEIN TERCINIER ET CIE (761.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.6x2023
2023
Q1: 0.0x
Med: 2.38x
Q3: 11.33x
Good
In 2023, the interest coverage of VALLEIN TERCINIER ET CIE (3.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VALLEIN TERCINIER ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 098 099 €
1 032 574 €
1 197 691 €
1 361 865 €
0 €
0 €
0 €
0 €
3 009 559 €
0 €
0 €
Inventory turnover (days)
369
209
232
166
0
0
0
0
227
0
0
Customer payment term (days)
35
44
35
49
0
0
0
0
31
0
0
Supplier payment term (days)
98
110
72
89
0
0
0
0
35
0
0
Positioning of VALLEIN TERCINIER ET CIE in its sector
Comparison with sector Production de boissons alcooliques distillées
Similar companies (Production de boissons alcooliques distillées)
Compare VALLEIN TERCINIER ET CIE with other companies in the same sector:
Frequently asked questions about VALLEIN TERCINIER ET CIE
What is the revenue of VALLEIN TERCINIER ET CIE ?
The revenue of VALLEIN TERCINIER ET CIE in 2023 is 4.6 M€.
Is VALLEIN TERCINIER ET CIE profitable?
VALLEIN TERCINIER ET CIE recorded a net loss in 2025.
Where is the headquarters of VALLEIN TERCINIER ET CIE ?
The headquarters of VALLEIN TERCINIER ET CIE is located in CHERMIGNAC (17460), in the department Charente-Maritime.
Where to find the tax return of VALLEIN TERCINIER ET CIE ?
The tax return of VALLEIN TERCINIER ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VALLEIN TERCINIER ET CIE operate?
VALLEIN TERCINIER ET CIE operates in the sector Production de boissons alcooliques distillées (NAF code 11.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart