Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-11-24 (11 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: BLAGNAC (31700), Haute-Garonne
VAL CORPORATION : revenue, balance sheet and financial ratios
VAL CORPORATION is a French company
founded 11 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in BLAGNAC (31700),
this company of category PME
shows in 2021 a revenue of 773 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VAL CORPORATION (SIREN 807958707)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
772 999 €
828 828 €
1 063 490 €
1 014 560 €
1 047 175 €
1 098 004 €
Net income
1 210 052 €
351 867 €
378 419 €
461 299 €
906 414 €
495 301 €
354 008 €
EBITDA
N/C
191 725 €
218 582 €
134 287 €
72 426 €
144 693 €
103 391 €
Net margin
N/C
45.5%
45.7%
43.4%
89.3%
47.3%
32.2%
Revenue and income statement
In 2024, VAL CORPORATION generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 354 k€ -> 1.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 210 052 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.656%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.011%
Solvency indicators evolution VAL CORPORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
34.363
22.878
24.616
8.945
10.479
9.089
12.656
Financial autonomy
67.789
76.95
76.297
84.215
87.749
89.737
87.011
Repayment capacity
2.067
1.165
0.89
0.702
1.037
1.052
None
Cash flow / Revenue
31.21%
46.258%
88.53%
42.985%
46.939%
45.52%
None%
Sector positioning
Debt ratio
12.662024
2020
2021
2024
Q1: 0.0
Med: 3.56
Q3: 36.34
Average
In 2024, the debt ratio of VAL CORPORATION (12.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
87.01%2024
2020
2021
2024
Q1: 7.14%
Med: 36.48%
Q3: 62.14%
Excellent
In 2024, the financial autonomy of VAL CORPORATION (87.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.05 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.95 years
Average
In 2021, the repayment capacity of VAL CORPORATION (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1755.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1755.99
Liquidity indicators evolution VAL CORPORATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
403.966
728.597
900.585
539.238
1501.112
2281.138
1755.99
Interest coverage
7.444
2.843
4.779
2.487
5.282
0.56
None
Sector positioning
Liquidity ratio
1755.992024
2020
2021
2024
Q1: 118.44
Med: 204.24
Q3: 388.71
Excellent
In 2024, the liquidity ratio of VAL CORPORATION (1755.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.56x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.0x
Good-11 pts over 2 years
In 2021, the interest coverage of VAL CORPORATION (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VAL CORPORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
574 948 €
561 223 €
486 847 €
423 684 €
471 040 €
468 105 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
181
107
152
137
155
161
0
Supplier payment term (days)
35
31
29
25
20
41
0
Positioning of VAL CORPORATION in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 560 407€ to 1 909 564€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
560k€1006k€1909k€
1 006 839 €Range: 560 407€ - 1 909 564€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement de données, hébergement et activités connexes)
Compare VAL CORPORATION with other companies in the same sector:
Yes, VAL CORPORATION generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of VAL CORPORATION ?
The headquarters of VAL CORPORATION is located in BLAGNAC (31700), in the department Haute-Garonne.
Where to find the tax return of VAL CORPORATION ?
The tax return of VAL CORPORATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAL CORPORATION operate?
VAL CORPORATION operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart