Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-06-02 (31 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: PARIS (75005), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
UTOF CONSEILS VOYAGES : revenue, balance sheet and financial ratios
UTOF CONSEILS VOYAGES is a French company
founded 31 years ago,
specialized in the sector Activités des voyagistes.
Based in PARIS (75005),
this company of category PME
shows in 2025 a net income positive of 294 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UTOF CONSEILS VOYAGES (SIREN 395332430)
Indicator
2025
2024
2023
2022
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
294 095 €
184 790 €
76 133 €
1 257 €
80 050 €
21 617 €
-26 277 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, UTOF CONSEILS VOYAGES generates positive net income of 294 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
294 095 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.034%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.467%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
2025
Debt ratio
106.116
60.051
28.015
0.074
0.144
0.022
0.034
Financial autonomy
10.756
9.514
10.746
26.203
20.294
28.949
30.467
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.032025
2023
2024
2025
Q1: 0.0
Med: 10.07
Q3: 28.13
Good
In 2025, the debt ratio of UTOF CONSEILS VOYAGES (0.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.47%2025
2023
2024
2025
Q1: 13.72%
Med: 26.39%
Q3: 45.07%
Good+12 pts over 3 years
In 2025, the financial autonomy of UTOF CONSEILS VOYAGES (30.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2228.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
2024
2025
Liquidity ratio
614.455
487.473
674.462
670.246
861.767
1672.784
2228.345
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
2228.342025
2023
2024
2025
Q1: 134.65
Med: 191.81
Q3: 570.38
Excellent
In 2025, the liquidity ratio of UTOF CONSEILS VOYAGES (2228.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of UTOF CONSEILS VOYAGES in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of UTOF CONSEILS VOYAGES is estimated at
150 405 €
(range 77 313€ - 564 994€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
68 tx
77k€150k€564k€
150 405 €Range: 77 313€ - 564 994€
NAF 5 all-time
Valuation method used
Net Income Multiple
294 095 €
×
0.5x
=150 405 €
Range: 77 313€ - 564 994€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare UTOF CONSEILS VOYAGES with other companies in the same sector:
Frequently asked questions about UTOF CONSEILS VOYAGES
What is the revenue of UTOF CONSEILS VOYAGES ?
The revenue of UTOF CONSEILS VOYAGES is not publicly disclosed (confidential accounts filed with INPI).
Is UTOF CONSEILS VOYAGES profitable?
Yes, UTOF CONSEILS VOYAGES generated a net profit of 294 k€ in 2025.
Where is the headquarters of UTOF CONSEILS VOYAGES ?
The headquarters of UTOF CONSEILS VOYAGES is located in PARIS (75005), in the department Paris.
Where to find the tax return of UTOF CONSEILS VOYAGES ?
The tax return of UTOF CONSEILS VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UTOF CONSEILS VOYAGES operate?
UTOF CONSEILS VOYAGES operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart