Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-09-01 (36 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: MERRIS (59270), Nord
TRAVAUX TERRASSEMENTS LIEFOOGHE : revenue, balance sheet and financial ratios
TRAVAUX TERRASSEMENTS LIEFOOGHE is a French company
founded 36 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in MERRIS (59270),
this company of category PME
shows in 2019 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX TERRASSEMENTS LIEFOOGHE (SIREN 950383133)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
5 330 601 €
4 287 252 €
3 781 184 €
2 590 027 €
Net income
78 077 €
121 243 €
162 849 €
182 201 €
207 912 €
73 529 €
44 828 €
66 303 €
EBITDA
N/C
N/C
N/C
N/C
207 723 €
-29 064 €
21 663 €
11 338 €
Net margin
N/C
N/C
N/C
N/C
3.9%
1.7%
1.2%
2.6%
Revenue and income statement
In 2024, TRAVAUX TERRASSEMENTS LIEFOOGHE generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 66 k€ -> 78 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 077 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.444%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.001%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX TERRASSEMENTS LIEFOOGHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
116.709
128.037
149.08
89.539
123.15
62.645
81.115
90.444
Financial autonomy
25.833
18.25
20.77
24.931
21.251
27.599
23.015
24.001
Repayment capacity
-111.495
39.248
-14.535
3.119
None
None
None
None
Cash flow / Revenue
-0.132%
0.277%
-0.847%
2.87%
None%
None%
None%
None%
Sector positioning
Debt ratio
90.442024
2021
2022
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average+20 pts over 3 years
In 2024, the debt ratio of TRAVAUX TERRASSEMENTS LIE... (90.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.0%2024
2021
2022
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Average-8 pts over 3 years
In 2024, the financial autonomy of TRAVAUX TERRASSEMENTS LIE... (24.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.897
Liquidity indicators evolution TRAVAUX TERRASSEMENTS LIEFOOGHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
188.507
153.083
156.785
152.89
172.714
144.868
171.061
147.897
Interest coverage
99.436
45.469
-28.685
3.785
None
None
None
None
Sector positioning
Liquidity ratio
147.92024
2021
2022
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Average
In 2024, the liquidity ratio of TRAVAUX TERRASSEMENTS LIE... (147.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX TERRASSEMENTS LIEFOOGHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
765 353 €
882 415 €
768 876 €
1 180 408 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
2
3
2
0
0
0
0
Customer payment term (days)
93
83
62
80
0
0
0
0
Supplier payment term (days)
71
77
50
56
0
0
0
0
Positioning of TRAVAUX TERRASSEMENTS LIEFOOGHE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 54 885€ to 1 069 312€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
54k€173k€1069k€
173 090 €Range: 54 885€ - 1 069 312€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TRAVAUX TERRASSEMENTS LIEFOOGHE with other companies in the same sector:
Frequently asked questions about TRAVAUX TERRASSEMENTS LIEFOOGHE
What is the revenue of TRAVAUX TERRASSEMENTS LIEFOOGHE ?
The revenue of TRAVAUX TERRASSEMENTS LIEFOOGHE in 2019 is 5.3 M€.
Is TRAVAUX TERRASSEMENTS LIEFOOGHE profitable?
Yes, TRAVAUX TERRASSEMENTS LIEFOOGHE generated a net profit of 78 k€ in 2024.
Where is the headquarters of TRAVAUX TERRASSEMENTS LIEFOOGHE ?
The headquarters of TRAVAUX TERRASSEMENTS LIEFOOGHE is located in MERRIS (59270), in the department Nord.
Where to find the tax return of TRAVAUX TERRASSEMENTS LIEFOOGHE ?
The tax return of TRAVAUX TERRASSEMENTS LIEFOOGHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX TERRASSEMENTS LIEFOOGHE operate?
TRAVAUX TERRASSEMENTS LIEFOOGHE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart