Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-04-25 (14 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: MARTRES-TOLOSANE (31220), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVAUX PUBLICS SABOULARD : revenue, balance sheet and financial ratios
TRAVAUX PUBLICS SABOULARD is a French company
founded 14 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in MARTRES-TOLOSANE (31220),
this company of category PME
shows in 2021 a net income positive of 23 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX PUBLICS SABOULARD (SIREN 751392606)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
23 240 €
83 339 €
101 404 €
87 346 €
31 206 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, TRAVAUX PUBLICS SABOULARD generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 31 k€ -> 23 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 240 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.251%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.702%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX PUBLICS SABOULARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
0.021
36.311
0.0
132.972
139.251
Financial autonomy
17.413
20.102
39.689
31.576
18.702
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
139.252021
2019
2020
2021
Q1: 2.86
Med: 31.97
Q3: 83.11
Watch+50 pts over 3 years
In 2021, the debt ratio of TRAVAUX PUBLICS SABOULARD (139.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.7%2021
2019
2020
2021
Q1: 14.3%
Med: 30.82%
Q3: 50.71%
Average-30 pts over 3 years
In 2021, the financial autonomy of TRAVAUX PUBLICS SABOULARD (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.371
Liquidity indicators evolution TRAVAUX PUBLICS SABOULARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
125.508
124.503
165.674
316.273
156.371
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
156.372021
2019
2020
2021
Q1: 145.44
Med: 190.45
Q3: 279.58
Average-12 pts over 3 years
In 2021, the liquidity ratio of TRAVAUX PUBLICS SABOULARD (156.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of TRAVAUX PUBLICS SABOULARD in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of TRAVAUX PUBLICS SABOULARD is estimated at
7 218 €
(range 3 583€ - 40 149€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
67 tx
3k€7k€40k€
7 218 €Range: 3 583€ - 40 149€
NAF 5 all-time
Valuation method used
Net Income Multiple
23 240 €
×
0.3x
=7 219 €
Range: 3 583€ - 40 149€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare TRAVAUX PUBLICS SABOULARD with other companies in the same sector:
Frequently asked questions about TRAVAUX PUBLICS SABOULARD
What is the revenue of TRAVAUX PUBLICS SABOULARD ?
The revenue of TRAVAUX PUBLICS SABOULARD is not publicly disclosed (confidential accounts filed with INPI).
Is TRAVAUX PUBLICS SABOULARD profitable?
Yes, TRAVAUX PUBLICS SABOULARD generated a net profit of 23 k€ in 2021.
Where is the headquarters of TRAVAUX PUBLICS SABOULARD ?
The headquarters of TRAVAUX PUBLICS SABOULARD is located in MARTRES-TOLOSANE (31220), in the department Haute-Garonne.
Where to find the tax return of TRAVAUX PUBLICS SABOULARD ?
The tax return of TRAVAUX PUBLICS SABOULARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX PUBLICS SABOULARD operate?
TRAVAUX PUBLICS SABOULARD operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart