Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-04-01 (37 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: ARNOUVILLE (95400), Val-d'Oise
TRANSPORTS PERROTIN : revenue, balance sheet and financial ratios
TRANSPORTS PERROTIN is a French company
founded 37 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in ARNOUVILLE (95400),
this company of category PME
shows in 2018 a revenue of 126 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS PERROTIN (SIREN 351076823)
Indicator
2019
2018
2017
2016
Revenue
N/C
126 083 €
128 367 €
123 454 €
Net income
1 599 €
2 319 €
9 070 €
-26 935 €
EBITDA
N/C
709 €
8 122 €
-26 272 €
Net margin
N/C
1.8%
7.1%
-21.8%
Revenue and income statement
In 2019, TRANSPORTS PERROTIN generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 599 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.921%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
0.0
0.0
0.0
0.0
Financial autonomy
90.855
90.319
92.289
91.921
Repayment capacity
0.0
0.0
0.0
None
Cash flow / Revenue
-21.194%
5.608%
0.681%
None%
Sector positioning
Debt ratio
0.02019
2017
2018
2019
Q1: 2.81
Med: 27.29
Q3: 81.32
Excellent
In 2019, the debt ratio of TRANSPORTS PERROTIN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.92%2019
2017
2018
2019
Q1: 19.16%
Med: 36.15%
Q3: 51.95%
Excellent
In 2019, the financial autonomy of TRANSPORTS PERROTIN (91.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2018
2017
2018
Q1: 0.0 years
Med: 0.14 years
Q3: 1.8 years
Excellent
In 2018, the repayment capacity of TRANSPORTS PERROTIN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1070.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
0.0
0.0
1114.933
1070.598
Interest coverage
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
1070.62019
2017
2018
2019
Q1: 126.75
Med: 171.56
Q3: 243.14
Excellent+71 pts over 3 years
In 2019, the liquidity ratio of TRANSPORTS PERROTIN (1070.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2018
2017
2018
Q1: 0.0x
Med: 0.37x
Q3: 2.98x
Average
In 2018, the interest coverage of TRANSPORTS PERROTIN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS PERROTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
-11 060 €
-13 064 €
15 085 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
58
0
Supplier payment term (days)
2
1
2
0
Positioning of TRANSPORTS PERROTIN in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 66 transactions of similar company sales
in 2019,
the value of TRANSPORTS PERROTIN is estimated at
3 225 €
(range 967€ - 5 011€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
66 tx
0k€3k€5k€
3 225 €Range: 967€ - 5 011€
NAF 5 année 2019
Valuation method used
Net Income Multiple
1 599 €
×
2.0x
=3 226 €
Range: 968€ - 5 012€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS PERROTIN with other companies in the same sector:
Frequently asked questions about TRANSPORTS PERROTIN
What is the revenue of TRANSPORTS PERROTIN ?
The revenue of TRANSPORTS PERROTIN in 2018 is 126 k€.
Is TRANSPORTS PERROTIN profitable?
Yes, TRANSPORTS PERROTIN generated a net profit of 2 k€ in 2019.
Where is the headquarters of TRANSPORTS PERROTIN ?
The headquarters of TRANSPORTS PERROTIN is located in ARNOUVILLE (95400), in the department Val-d'Oise.
Where to find the tax return of TRANSPORTS PERROTIN ?
The tax return of TRANSPORTS PERROTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS PERROTIN operate?
TRANSPORTS PERROTIN operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart