Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-08-29 (20 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: ABANCOURT (60220), Oise
TRANSPORTS LEFEVRE NICOLAS : revenue, balance sheet and financial ratios
TRANSPORTS LEFEVRE NICOLAS is a French company
founded 20 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in ABANCOURT (60220),
this company of category PME
shows in 2024 a revenue of 139 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS LEFEVRE NICOLAS (SIREN 484308630)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
138 727 €
143 188 €
148 061 €
138 525 €
117 691 €
134 425 €
136 197 €
115 975 €
Net income
74 681 €
16 225 €
17 187 €
8 162 €
450 €
2 949 €
-1 295 €
-770 €
EBITDA
15 152 €
16 083 €
14 044 €
-36 026 €
-6 789 €
-3 421 €
-5 443 €
-46 370 €
Net margin
53.8%
11.3%
11.6%
5.9%
0.4%
2.2%
-1.0%
-0.7%
Revenue and income statement
In 2024, TRANSPORTS LEFEVRE NICOLAS achieves revenue of 139 k€. Revenue is growing positively over 8 years (CAGR: +2.3%). Slight decline of -3% vs 2023. After deducting consumption (27 k€), gross margin stands at 112 k€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 10.9% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 75 k€, i.e. 53.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
138 727 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
112 128 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
15 152 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
22 586 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 681 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.027%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.39%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.745%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.005
Solvency indicators evolution TRANSPORTS LEFEVRE NICOLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.093
3.486
0.514
0.0
0.029
2.077
1.321
0.027
Financial autonomy
95.121
91.605
94.749
94.933
96.15
92.286
94.793
95.39
Repayment capacity
-0.002
-0.707
-0.425
0.0
-0.001
0.184
0.117
0.005
Cash flow / Revenue
-37.523%
-3.18%
-0.816%
-3.885%
-25.734%
8.299%
9.131%
7.745%
Sector positioning
Debt ratio
0.032024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Excellent
In 2024, the debt ratio of TRANSPORTS LEFEVRE NICOLAS (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
95.39%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of TRANSPORTS LEFEVRE NICOLAS (95.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Good-6 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS LEFEVRE NICOLAS (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. Favorable situation: supplier credit is longer than customer credit by 3 days. WCR is negative (-21 days): operations structurally generate cash. Notable WCR improvement over the period (-126%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 023 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-21 j
WCR and payment terms evolution TRANSPORTS LEFEVRE NICOLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
30 910 €
-4 983 €
-4 562 €
-4 867 €
-3 949 €
-6 830 €
-4 843 €
-8 023 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
86
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
3
Positioning of TRANSPORTS LEFEVRE NICOLAS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS LEFEVRE NICOLAS is estimated at
66 897 €
(range 15 911€ - 181 326€).
With an EBITDA of 15 152€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
15k€66k€181k€
66 897 €Range: 15 911€ - 181 326€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
15 152 €×0.9x
Estimation13 915 €
9 903€ - 56 129€
Revenue Multiple30%
138 727 €×0.23x
Estimation31 447 €
14 690€ - 51 281€
Net Income Multiple20%
74 681 €×3.4x
Estimation252 527 €
32 764€ - 689 388€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS LEFEVRE NICOLAS with other companies in the same sector:
Frequently asked questions about TRANSPORTS LEFEVRE NICOLAS
What is the revenue of TRANSPORTS LEFEVRE NICOLAS ?
The revenue of TRANSPORTS LEFEVRE NICOLAS in 2024 is 139 k€.
Is TRANSPORTS LEFEVRE NICOLAS profitable?
Yes, TRANSPORTS LEFEVRE NICOLAS generated a net profit of 75 k€ in 2024.
Where is the headquarters of TRANSPORTS LEFEVRE NICOLAS ?
The headquarters of TRANSPORTS LEFEVRE NICOLAS is located in ABANCOURT (60220), in the department Oise.
Where to find the tax return of TRANSPORTS LEFEVRE NICOLAS ?
The tax return of TRANSPORTS LEFEVRE NICOLAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS LEFEVRE NICOLAS operate?
TRANSPORTS LEFEVRE NICOLAS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart