TRANSPORTS HEILMANN : revenue, balance sheet and financial ratios
TRANSPORTS HEILMANN is a French company
founded 55 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in DARNIEULLES (88390),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS HEILMANN (SIREN 307150615)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 901 427 €
N/C
N/C
N/C
N/C
N/C
3 068 472 €
Net income
29 236 €
105 421 €
92 782 €
25 248 €
95 421 €
-82 413 €
-58 785 €
1 004 €
63 721 €
EBITDA
N/C
N/C
32 343 €
N/C
N/C
N/C
N/C
N/C
-3 452 €
Net margin
N/C
N/C
3.2%
N/C
N/C
N/C
N/C
N/C
2.1%
Revenue and income statement
In 2024, TRANSPORTS HEILMANN generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 64 k€ -> 29 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 236 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.313%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.781%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.795
25.051
21.85
23.419
18.18
12.868
12.439
6.81
2.313
Financial autonomy
50.579
51.855
53.382
50.913
53.49
55.923
59.012
65.012
63.781
Repayment capacity
-22.404
None
None
None
None
None
2.373
None
None
Cash flow / Revenue
-0.378%
None%
None%
None%
None%
None%
1.667%
None%
None%
Sector positioning
Debt ratio
2.312024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Excellent-7 pts over 3 years
In 2024, the debt ratio of TRANSPORTS HEILMANN (2.31) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.78%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of TRANSPORTS HEILMANN (63.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.37 years2022
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Average
In 2022, the repayment capacity of TRANSPORTS HEILMANN (2.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
249.835
233.715
234.521
218.015
237.875
245.783
252.644
250.156
217.694
Interest coverage
-281.112
None
None
None
None
None
11.48
None
None
Sector positioning
Liquidity ratio
217.692024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good-8 pts over 3 years
In 2024, the liquidity ratio of TRANSPORTS HEILMANN (217.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
11.48x2022
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Excellent
In 2022, the interest coverage of TRANSPORTS HEILMANN (11.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRANSPORTS HEILMANN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
373 985 €
0 €
0 €
0 €
0 €
0 €
280 626 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
4
0
0
Customer payment term (days)
48
354
270
349
343
339
52
0
0
Supplier payment term (days)
22
184
127
133
210
142
24
0
0
Positioning of TRANSPORTS HEILMANN in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS HEILMANN is estimated at
98 859 €
(range 12 826€ - 269 880€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
12k€98k€269k€
98 859 €Range: 12 826€ - 269 880€
NAF 5 année 2024
Valuation method used
Net Income Multiple
29 236 €
×
3.4x
=98 859 €
Range: 12 827€ - 269 881€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare TRANSPORTS HEILMANN with other companies in the same sector:
Frequently asked questions about TRANSPORTS HEILMANN
What is the revenue of TRANSPORTS HEILMANN ?
The revenue of TRANSPORTS HEILMANN in 2022 is 2.9 M€.
Is TRANSPORTS HEILMANN profitable?
Yes, TRANSPORTS HEILMANN generated a net profit of 29 k€ in 2024.
Where is the headquarters of TRANSPORTS HEILMANN ?
The headquarters of TRANSPORTS HEILMANN is located in DARNIEULLES (88390), in the department Vosges.
Where to find the tax return of TRANSPORTS HEILMANN ?
The tax return of TRANSPORTS HEILMANN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS HEILMANN operate?
TRANSPORTS HEILMANN operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart