Employees: 32 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1982-06-30 (43 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: VALENCE (26000), Drome
TRANSDEV VALENCE MOBILITE : revenue, balance sheet and financial ratios
TRANSDEV VALENCE MOBILITE is a French company
founded 43 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in VALENCE (26000),
this company of category GE
shows in 2024 a revenue of 36.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSDEV VALENCE MOBILITE (SIREN 324074954)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
36 754 023 €
33 228 664 €
31 405 078 €
29 542 962 €
27 433 987 €
28 911 880 €
17 354 753 €
6 267 548 €
5 910 475 €
Net income
721 626 €
257 730 €
470 425 €
534 426 €
537 244 €
471 635 €
387 181 €
480 860 €
147 808 €
EBITDA
68 497 €
242 100 €
473 133 €
631 614 €
664 747 €
300 937 €
356 459 €
850 302 €
327 885 €
Net margin
2.0%
0.8%
1.5%
1.8%
2.0%
1.6%
2.2%
7.7%
2.5%
Revenue and income statement
In 2024, TRANSDEV VALENCE MOBILITE achieves revenue of 36.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +25.7%. Vs 2023, growth of +11% (33.2 M€ -> 36.8 M€). After deducting consumption (1.1 M€), gross margin stands at 35.6 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 68 k€, representing 0.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 722 k€, i.e. 2.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
36 754 023 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
35 609 418 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
68 497 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
561 503 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
721 626 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.259%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.844%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.249
3.675
10.446
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
2.946
6.599
4.311
6.876
12.388
17.869
20.867
22.274
14.259
Repayment capacity
0.143
0.044
0.121
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
0.811%
1.858%
1.199%
0.116%
1.123%
0.908%
1.283%
1.302%
0.844%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.28
Q3: 27.58
Excellent
In 2024, the debt ratio of TRANSDEV VALENCE MOBILITE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
14.26%2024
2022
2023
2024
Q1: 6.39%
Med: 17.87%
Q3: 42.0%
Average
In 2024, the financial autonomy of TRANSDEV VALENCE MOBILITE (14.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.09 years
Excellent
In 2024, the repayment capacity of TRANSDEV VALENCE MOBILITE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.779
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
175.826
182.736
145.685
147.237
113.478
119.717
126.744
128.716
118.779
Interest coverage
0.003
0.001
0.004
0.021
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
118.782024
2022
2023
2024
Q1: 100.43
Med: 129.12
Q3: 209.11
Average
In 2024, the liquidity ratio of TRANSDEV VALENCE MOBILITE (118.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Average
In 2024, the interest coverage of TRANSDEV VALENCE MOBILITE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Excellent situation: suppliers finance 75 days of the operating cycle (retail model). Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 71 days of revenue, i.e. 7.2 M€ to permanently finance. Over 2016-2024, WCR increased by +75%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 235 397 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
71 j
WCR and payment terms evolution TRANSDEV VALENCE MOBILITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 128 408 €
4 526 862 €
4 016 931 €
4 039 857 €
3 923 883 €
5 717 745 €
6 710 323 €
7 289 372 €
7 235 397 €
Inventory turnover (days)
6
4
6
4
4
4
5
2
3
Customer payment term (days)
211
229
64
35
4
8
19
21
8
Supplier payment term (days)
44
43
47
63
91
79
82
80
83
Positioning of TRANSDEV VALENCE MOBILITE in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of TRANSDEV VALENCE MOBILITE is estimated at
5 969 576 €
(range 2 379 472€ - 10 946 296€).
With an EBITDA of 68 497€, the sector multiple of 4.2x is applied.
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
206 transactions
2379k€5969k€10946k€
5 969 576 €Range: 2 379 472€ - 10 946 296€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
68 497 €×4.2x
Estimation288 335 €
137 765€ - 539 346€
Revenue Multiple30%
36 754 023 €×0.48x
Estimation17 711 936 €
7 063 469€ - 31 477 068€
Net Income Multiple20%
721 626 €×3.5x
Estimation2 559 142 €
957 747€ - 6 167 517€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare TRANSDEV VALENCE MOBILITE with other companies in the same sector:
Frequently asked questions about TRANSDEV VALENCE MOBILITE
What is the revenue of TRANSDEV VALENCE MOBILITE ?
The revenue of TRANSDEV VALENCE MOBILITE in 2024 is 36.8 M€.
Is TRANSDEV VALENCE MOBILITE profitable?
Yes, TRANSDEV VALENCE MOBILITE generated a net profit of 722 k€ in 2024.
Where is the headquarters of TRANSDEV VALENCE MOBILITE ?
The headquarters of TRANSDEV VALENCE MOBILITE is located in VALENCE (26000), in the department Drome.
Where to find the tax return of TRANSDEV VALENCE MOBILITE ?
The tax return of TRANSDEV VALENCE MOBILITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSDEV VALENCE MOBILITE operate?
TRANSDEV VALENCE MOBILITE operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart