TISSAGES SAFADI RHODANIENS : revenue, balance sheet and financial ratios
TISSAGES SAFADI RHODANIENS is a French company
founded 31 years ago,
specialized in the sector Tissage.
Based in GILLONNAY (38260),
this company of category PME
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TISSAGES SAFADI RHODANIENS (SIREN 399815703)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 104 942 €
1 494 360 €
1 379 393 €
1 411 042 €
1 323 411 €
1 444 390 €
1 560 325 €
1 581 683 €
1 407 326 €
Net income
5 563 €
14 601 €
26 917 €
30 553 €
29 995 €
25 814 €
32 768 €
34 518 €
52 506 €
EBITDA
30 159 €
78 205 €
39 926 €
89 671 €
28 669 €
83 932 €
133 504 €
105 907 €
96 019 €
Net margin
0.3%
1.0%
2.0%
2.2%
2.3%
1.8%
2.1%
2.2%
3.7%
Revenue and income statement
In 2024, TISSAGES SAFADI RHODANIENS achieves revenue of 2.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Vs 2023, growth of +41% (1.5 M€ -> 2.1 M€). After deducting consumption (844 k€), gross margin stands at 1.3 M€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 30 k€, representing 1.4% of revenue. Warning negative scissor effect: despite revenue change (+41%), EBITDA varies by -61%, reducing margin by 3.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 104 942 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 260 991 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
30 159 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-25 454 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 563 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 20.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.667%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.003%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.084%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
20.777
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.666
53.711
71.734
48.478
42.033
31.134
16.654
16.659
81.667
Financial autonomy
66.081
48.618
45.924
53.493
57.832
59.885
66.019
68.568
35.003
Repayment capacity
0.745
2.544
3.909
3.133
7.447
2.138
1.156
1.326
20.777
Cash flow / Revenue
6.346%
5.814%
5.52%
5.305%
2.136%
5.721%
6.084%
4.999%
1.084%
Sector positioning
Debt ratio
81.672024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Average+30 pts over 3 years
In 2024, the debt ratio of TISSAGES SAFADI RHODANIENS (81.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.0%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Average-44 pts over 3 years
In 2024, the financial autonomy of TISSAGES SAFADI RHODANIENS (35.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
20.78 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Watch+38 pts over 3 years
In 2024, the repayment capacity of TISSAGES SAFADI RHODANIENS (20.78) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.034
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
326.055
247.128
268.484
286.228
313.06
262.547
256.807
296.321
157.034
Interest coverage
2.766
3.441
2.55
4.468
10.698
3.243
5.768
4.085
13.727
Sector positioning
Liquidity ratio
157.032024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Watch-13 pts over 3 years
In 2024, the liquidity ratio of TISSAGES SAFADI RHODANIENS (157.03) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
13.73x2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Excellent+18 pts over 3 years
In 2024, the interest coverage of TISSAGES SAFADI RHODANIENS (13.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 66 days of the operating cycle (retail model). Inventory turnover is 144 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 128 days of revenue, i.e. 747 k€ to permanently finance. Over 2016-2024, WCR increased by +200%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
746 518 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
144 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
128 j
WCR and payment terms evolution TISSAGES SAFADI RHODANIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
249 167 €
243 737 €
396 962 €
368 565 €
404 196 €
290 745 €
334 655 €
363 309 €
746 518 €
Inventory turnover (days)
3
3
2
3
4
3
8
7
144
Customer payment term (days)
65
57
97
109
116
93
96
92
4
Supplier payment term (days)
19
46
26
13
21
17
27
27
70
Positioning of TISSAGES SAFADI RHODANIENS in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare TISSAGES SAFADI RHODANIENS with other companies in the same sector:
Frequently asked questions about TISSAGES SAFADI RHODANIENS
What is the revenue of TISSAGES SAFADI RHODANIENS ?
The revenue of TISSAGES SAFADI RHODANIENS in 2024 is 2.1 M€.
Is TISSAGES SAFADI RHODANIENS profitable?
Yes, TISSAGES SAFADI RHODANIENS generated a net profit of 6 k€ in 2024.
Where is the headquarters of TISSAGES SAFADI RHODANIENS ?
The headquarters of TISSAGES SAFADI RHODANIENS is located in GILLONNAY (38260), in the department Isere.
Where to find the tax return of TISSAGES SAFADI RHODANIENS ?
The tax return of TISSAGES SAFADI RHODANIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TISSAGES SAFADI RHODANIENS operate?
TISSAGES SAFADI RHODANIENS operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart