THE CALL MACHINE : revenue, balance sheet and financial ratios
THE CALL MACHINE is a French company
founded 21 years ago,
specialized in the sector Activités de centres d'appels.
Based in CAUDAN (56850),
this company of category ETI
shows in 2021 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - THE CALL MACHINE (SIREN 479470031)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 651 481 €
4 572 421 €
5 258 937 €
5 154 450 €
5 478 048 €
4 318 737 €
Net income
-1 041 964 €
-665 141 €
-270 561 €
-493 860 €
72 875 €
304 771 €
410 007 €
364 796 €
EBITDA
N/C
N/C
-97 036 €
-411 399 €
-38 774 €
222 562 €
598 421 €
480 004 €
Net margin
N/C
N/C
-4.1%
-10.8%
1.4%
5.9%
7.5%
8.4%
Revenue and income statement
In 2023, THE CALL MACHINE records a net loss of 1.0 M€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 041 964 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -111%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -47%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-110.557%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-47.22%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
36.877
13.812
16.254
1.515
0.0
8.814
87.467
-110.557
Financial autonomy
53.428
63.287
56.627
60.315
49.42
38.972
13.631
-47.22
Repayment capacity
2.352
0.801
5.421
-0.192
0.0
-0.515
None
None
Cash flow / Revenue
6.622%
6.063%
1.096%
-2.642%
-9.852%
-2.526%
None%
None%
Sector positioning
Debt ratio
-110.562023
2021
2022
2023
Q1: 0.0
Med: 0.74
Q3: 43.02
Excellent-28 pts over 3 years
In 2023, the debt ratio of THE CALL MACHINE (-110.56) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-47.22%2023
2021
2022
2023
Q1: 6.84%
Med: 27.08%
Q3: 49.66%
Watch-41 pts over 3 years
In 2023, the financial autonomy of THE CALL MACHINE (-47.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.52 years2021
2021
Q1: 0.0 years
Med: 0.03 years
Q3: 1.67 years
Excellent
In 2021, the repayment capacity of THE CALL MACHINE (-0.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
94.931
Liquidity indicators evolution THE CALL MACHINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
274.612
247.931
209.205
172.399
127.689
123.579
101.45
94.931
Interest coverage
0.124
13.861
0.0
0.0
0.0
-1.981
None
None
Sector positioning
Liquidity ratio
94.932023
2021
2022
2023
Q1: 111.26
Med: 154.62
Q3: 230.27
Watch-10 pts over 3 years
In 2023, the liquidity ratio of THE CALL MACHINE (94.93) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.98x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.52x
Watch
In 2021, the interest coverage of THE CALL MACHINE (-2.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution THE CALL MACHINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 146 797 €
824 063 €
797 548 €
433 073 €
125 650 €
378 669 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
85
56
65
60
59
69
313
0
Supplier payment term (days)
59
64
60
58
63
52
348
0
Positioning of THE CALL MACHINE in its sector
Comparison with sector Activités de centres d'appels
Similar companies (Activités de centres d'appels)
Compare THE CALL MACHINE with other companies in the same sector:
The revenue of THE CALL MACHINE in 2021 is 6.7 M€.
Is THE CALL MACHINE profitable?
THE CALL MACHINE recorded a net loss in 2023.
Where is the headquarters of THE CALL MACHINE ?
The headquarters of THE CALL MACHINE is located in CAUDAN (56850), in the department Morbihan.
Where to find the tax return of THE CALL MACHINE ?
The tax return of THE CALL MACHINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does THE CALL MACHINE operate?
THE CALL MACHINE operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart