Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-03-01 (29 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: GŒULZIN (59169), Nord
TG TP ET LOCATION : revenue, balance sheet and financial ratios
TG TP ET LOCATION is a French company
founded 29 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in GŒULZIN (59169),
this company of category PME
shows in 2019 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TG TP ET LOCATION (SIREN 411673114)
Indicator
2025
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
3 465 338 €
3 348 076 €
2 517 035 €
Net income
167 997 €
171 563 €
54 953 €
174 930 €
189 145 €
207 024 €
118 597 €
EBITDA
N/C
N/C
N/C
N/C
392 150 €
363 253 €
287 360 €
Net margin
N/C
N/C
N/C
N/C
5.5%
6.2%
4.7%
Revenue and income statement
In 2025, TG TP ET LOCATION generates positive net income of 168 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 119 k€ -> 168 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
167 997 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.889%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.481%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Debt ratio
45.355
30.626
44.822
27.791
41.435
27.552
22.889
Financial autonomy
48.318
45.589
46.293
53.111
42.11
41.026
40.481
Repayment capacity
1.387
1.206
1.58
None
None
None
None
Cash flow / Revenue
12.288%
8.709%
9.335%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.892025
2023
2024
2025
Q1: 10.88
Med: 32.33
Q3: 73.84
Good-13 pts over 3 years
In 2025, the debt ratio of TG TP ET LOCATION (22.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.48%2025
2023
2024
2025
Q1: 28.2%
Med: 44.38%
Q3: 58.62%
Average-12 pts over 3 years
In 2025, the financial autonomy of TG TP ET LOCATION (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.677
Liquidity indicators evolution TG TP ET LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
248.537
196.169
221.078
243.341
175.717
176.793
167.677
Interest coverage
1.362
1.303
1.267
None
None
None
None
Sector positioning
Liquidity ratio
167.682025
2023
2024
2025
Q1: 152.14
Med: 210.22
Q3: 308.83
Average-9 pts over 3 years
In 2025, the liquidity ratio of TG TP ET LOCATION (167.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TG TP ET LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Operating WCR
579 220 €
1 207 015 €
1 079 903 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
2
0
0
0
0
Customer payment term (days)
82
129
110
0
0
0
0
Supplier payment term (days)
66
86
65
0
0
0
0
Positioning of TG TP ET LOCATION in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of TG TP ET LOCATION is estimated at
590 582 €
(range 164 751€ - 1 653 226€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
164k€590k€1653k€
590 582 €Range: 164 751€ - 1 653 226€
NAF 5 all-time
Valuation method used
Net Income Multiple
167 997 €
×
3.5x
=590 582 €
Range: 164 751€ - 1 653 227€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TG TP ET LOCATION with other companies in the same sector:
Frequently asked questions about TG TP ET LOCATION
What is the revenue of TG TP ET LOCATION ?
The revenue of TG TP ET LOCATION in 2019 is 3.5 M€.
Is TG TP ET LOCATION profitable?
Yes, TG TP ET LOCATION generated a net profit of 168 k€ in 2025.
Where is the headquarters of TG TP ET LOCATION ?
The headquarters of TG TP ET LOCATION is located in GŒULZIN (59169), in the department Nord.
Where to find the tax return of TG TP ET LOCATION ?
The tax return of TG TP ET LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TG TP ET LOCATION operate?
TG TP ET LOCATION operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart