Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: SAINT-GERMAIN-LAPRADE (43700), Haute-Loire
TFC - AUVERGNE : revenue, balance sheet and financial ratios
TFC - AUVERGNE is a French company
founded 18 years ago,
specialized in the sector Autres activités de télécommunication .
Based in SAINT-GERMAIN-LAPRADE (43700),
this company of category PME
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TFC - AUVERGNE (SIREN 501457006)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 600 752 €
2 680 454 €
2 443 168 €
2 278 229 €
1 960 833 €
1 930 576 €
1 647 689 €
1 749 832 €
1 360 564 €
Net income
375 018 €
178 838 €
163 365 €
137 153 €
111 681 €
128 143 €
79 921 €
58 159 €
74 126 €
64 569 €
EBITDA
N/C
295 708 €
285 150 €
246 664 €
204 089 €
200 326 €
127 787 €
80 055 €
99 406 €
79 740 €
Net margin
N/C
6.9%
6.1%
5.6%
4.9%
6.5%
4.1%
3.5%
4.2%
4.7%
Revenue and income statement
In 2025, TFC - AUVERGNE generates positive net income of 375 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 65 k€ -> 375 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
375 018 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.656%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.692%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.208
7.742
14.854
8.639
31.755
44.238
28.69
18.064
7.994
69.656
Financial autonomy
38.396
38.731
41.107
43.163
38.922
40.147
43.191
46.592
50.09
31.692
Repayment capacity
0.009
0.328
0.762
0.361
1.049
1.523
0.897
0.545
0.256
None
Cash flow / Revenue
4.503%
4.362%
4.248%
5.185%
7.903%
7.125%
8.229%
8.928%
9.901%
None%
Sector positioning
Debt ratio
69.662025
2023
2024
2025
Q1: 0.03
Med: 10.66
Q3: 47.63
Watch+21 pts over 3 years
In 2025, the debt ratio of TFC - AUVERGNE (69.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
31.69%2025
2023
2024
2025
Q1: 29.68%
Med: 44.6%
Q3: 58.2%
Average-43 pts over 3 years
In 2025, the financial autonomy of TFC - AUVERGNE (31.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.26 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.66 years
Average
In 2024, the repayment capacity of TFC - AUVERGNE (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.584
Liquidity indicators evolution TFC - AUVERGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
200.468
207.054
220.512
247.28
209.101
248.806
228.142
222.643
236.991
218.584
Interest coverage
0.0
0.114
0.295
0.289
0.155
0.485
0.65
0.503
0.488
None
Sector positioning
Liquidity ratio
218.582025
2023
2024
2025
Q1: 155.27
Med: 206.54
Q3: 273.93
Good-7 pts over 3 years
In 2025, the liquidity ratio of TFC - AUVERGNE (218.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.49x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.92x
Good
In 2024, the interest coverage of TFC - AUVERGNE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TFC - AUVERGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
240 303 €
286 675 €
258 885 €
226 457 €
228 927 €
243 725 €
244 732 €
456 803 €
272 091 €
0 €
Inventory turnover (days)
45
27
29
21
42
28
37
31
32
0
Customer payment term (days)
62
74
55
64
48
49
47
57
42
0
Supplier payment term (days)
51
41
54
39
60
46
40
56
61
0
Positioning of TFC - AUVERGNE in its sector
Comparison with sector Autres activités de télécommunication
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of TFC - AUVERGNE is estimated at
372 877 €
(range 119 653€ - 1 251 517€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
101 transactions
119k€372k€1251k€
372 877 €Range: 119 653€ - 1 251 517€
NAF 5 all-time
Valuation method used
Net Income Multiple
375 018 €
×
1.0x
=372 878 €
Range: 119 653€ - 1 251 518€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de télécommunication )
Compare TFC - AUVERGNE with other companies in the same sector:
Yes, TFC - AUVERGNE generated a net profit of 375 k€ in 2025.
Where is the headquarters of TFC - AUVERGNE ?
The headquarters of TFC - AUVERGNE is located in SAINT-GERMAIN-LAPRADE (43700), in the department Haute-Loire.
Where to find the tax return of TFC - AUVERGNE ?
The tax return of TFC - AUVERGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TFC - AUVERGNE operate?
TFC - AUVERGNE operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart