TETE DEFENSE : revenue, balance sheet and financial ratios
TETE DEFENSE is a French company
founded 32 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in PUTEAUX (92800),
this company of category PME
shows in 2024 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-09-19
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, TETE DEFENSE combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2024, TETE DEFENSE achieves revenue of 4.1 M€. Revenue is growing positively over 9 years (CAGR: +1.9%). Vs 2023: +7%. After deducting consumption (1.3 M€), gross margin stands at 2.8 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 800 k€, representing 19.6% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.7%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 310 k€, i.e. 7.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
4 094 201 €
Gross margin (2024)
?
2 780 871 €
EBITDA (2024)
?
800 451 €
Net income (2024)
?
309 616 €
EBITDA margin (2024)
?
19.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. This ratio is less favorable than the sector median (6.5%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 58%. Compared with its sector, this ratio places the company among the best positioned (sector median: 29.9%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (0.2 years). Cash flow represents 19.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.3%).
Debt ratio (2024)
?
35.26%
Financial autonomy (2024)
?
57.65%
Cash flow / Revenue (2024)
?
19.67%
Repayment capacity (2024)
?
1.02
Asset age ratio (2024)
?
22.6%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
13.659 |
8.817 |
0.288 |
11.964 |
16.649 |
55.937 |
51.399 |
38.591 |
35.262 |
| Financial autonomy |
68.875 |
72.391 |
78.8 |
71.882 |
65.059 |
51.914 |
53.329 |
58.328 |
57.653 |
| Repayment capacity |
0.251 |
0.207 |
0.007 |
0.265 |
0.453 |
1.534 |
1.204 |
1.161 |
1.024 |
| Cash flow / Revenue |
27.604% |
28.169% |
25.029% |
28.117% |
23.456% |
20.959% |
27.133% |
20.43% |
19.673% |
Sector positioning
Q1: 0.01%
Med: 6.51%
Q3: 31.24%
Watch
+8 pts over 3 years
In 2024, the debt ratio of TETE DEFENSE (35.3%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 6.45%
Med: 29.93%
Q3: 56.0%
Excellent
+7 pts over 3 years
In 2024, the financial autonomy of TETE DEFENSE (57.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Q1: 0.0 years
Med: 0.25 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of TETE DEFENSE (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4.10. Compared with its sector, this ratio places the company among the best positioned (sector median: 1.9). The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
4.1
Interest coverage (2024)
?
1.22
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
4.38668 |
4.40907 |
4.21035 |
4.49136 |
3.8383499999999997 |
5.13713 |
5.3902 |
5.216989999999999 |
4.0979399999999995 |
| Interest coverage |
0.242 |
0.278 |
0.339 |
0.232 |
0.421 |
0.562 |
0.779 |
1.516 |
1.219 |
Sector positioning
Q1: 1.27
Med: 1.94
Q3: 3.88
Excellent
In 2024, the liquidity ratio of TETE DEFENSE (4.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 64 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 132 days of revenue, i.e. 1.5 M€ to permanently finance. Between 2021 and 2024, WCR worsened by 46 days of revenue, signaling an increased financing need.
Operating WCR (2024)
?
1 498 559 €
Customer credit (2024)
?
80 j
Supplier credit (2024)
?
68 j
Inventory turnover (2024)
?
64 j
WCR in days of revenue (2024)
?
132 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
675 362 € |
773 711 € |
1 360 576 € |
1 355 702 € |
1 635 561 € |
982 551 € |
1 198 886 € |
1 339 229 € |
1 498 559 € |
| Inventory turnover (days) |
29 |
42 |
26 |
46 |
64 |
41 |
70 |
69 |
64 |
| Customer payment term (days) |
41 |
54 |
74 |
86 |
103 |
77 |
79 |
72 |
80 |
| Supplier payment term (days) |
51 |
48 |
45 |
44 |
65 |
53 |
55 |
54 |
68 |
Positioning of TETE DEFENSE in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 412 292€ to 1 967 706€ is provided for information purposes only and requires in-depth analysis to be confirmed.
882 559 €
Range: 412 292€ - 1 967 706€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Réparation d'ordinateurs et d'équipements périphériques
Largest companies by revenue in the sector Réparation d'ordinateurs et d'équipements périphériques:
Frequently asked questions about TETE DEFENSE
What is the revenue of TETE DEFENSE ?
The revenue of TETE DEFENSE in 2024 is 4.1 M€.
Is TETE DEFENSE profitable?
Yes, TETE DEFENSE generated a net profit of 310 k€ in 2024.
Where is the headquarters of TETE DEFENSE ?
The headquarters of TETE DEFENSE is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of TETE DEFENSE ?
The tax return of TETE DEFENSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TETE DEFENSE operate?
TETE DEFENSE operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.