Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-21 (14 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: PLEGUIEN (22290), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TERROIR ET TRADITIONS : revenue, balance sheet and financial ratios
TERROIR ET TRADITIONS is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in PLEGUIEN (22290),
this company of category PME
shows in 2023 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERROIR ET TRADITIONS (SIREN 749831194)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 939 327 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
279 713 €
169 642 €
139 719 €
134 208 €
126 961 €
118 822 €
52 984 €
74 929 €
144 073 €
EBITDA
N/C
N/C
326 730 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.8%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, TERROIR ET TRADITIONS generates positive net income of 280 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 144 k€ -> 280 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
279 713 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.714%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.413%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TERROIR ET TRADITIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
21.763
103.987
75.348
63.842
204.698
110.927
103.14
55.03
30.714
Financial autonomy
62.786
41.698
46.812
50.214
25.772
36.899
39.634
51.334
59.413
Repayment capacity
None
None
None
None
None
None
2.033
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
9.703%
None%
None%
Sector positioning
Debt ratio
30.712025
2023
2024
2025
Q1: 4.64
Med: 26.36
Q3: 84.25
Average-23 pts over 3 years
In 2025, the debt ratio of TERROIR ET TRADITIONS (30.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.41%2025
2023
2024
2025
Q1: 21.61%
Med: 45.3%
Q3: 65.67%
Good+15 pts over 3 years
In 2025, the financial autonomy of TERROIR ET TRADITIONS (59.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.03 years2023
2023
Q1: 0.0 years
Med: 0.31 years
Q3: 2.46 years
Average
In 2023, the repayment capacity of TERROIR ET TRADITIONS (2.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 308.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
308.486
Liquidity indicators evolution TERROIR ET TRADITIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
218.417
180.118
222.872
198.357
185.937
224.807
321.519
312.087
308.486
Interest coverage
None
None
None
None
None
None
2.006
None
None
Sector positioning
Liquidity ratio
308.492025
2023
2024
2025
Q1: 96.55
Med: 158.06
Q3: 278.05
Excellent
In 2025, the liquidity ratio of TERROIR ET TRADITIONS (308.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.01x2023
2023
Q1: 0.0x
Med: 0.38x
Q3: 4.2x
Good
In 2023, the interest coverage of TERROIR ET TRADITIONS (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 248 days. Excellent situation: suppliers finance 186 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
248 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERROIR ET TRADITIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
490 250 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
9
0
0
Customer payment term (days)
0
0
0
0
0
0
2
71
62
Supplier payment term (days)
0
0
0
0
0
0
22
267
248
Positioning of TERROIR ET TRADITIONS in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of TERROIR ET TRADITIONS is estimated at
2 476 739 €
(range 756 987€ - 3 792 592€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
756k€2476k€3792k€
2 476 739 €Range: 756 987€ - 3 792 592€
NAF 5 année 2025
Valuation method used
Net Income Multiple
279 713 €
×
8.9x
=2 476 739 €
Range: 756 988€ - 3 792 593€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare TERROIR ET TRADITIONS with other companies in the same sector:
Frequently asked questions about TERROIR ET TRADITIONS
What is the revenue of TERROIR ET TRADITIONS ?
The revenue of TERROIR ET TRADITIONS in 2023 is 2.9 M€.
Is TERROIR ET TRADITIONS profitable?
Yes, TERROIR ET TRADITIONS generated a net profit of 280 k€ in 2025.
Where is the headquarters of TERROIR ET TRADITIONS ?
The headquarters of TERROIR ET TRADITIONS is located in PLEGUIEN (22290), in the department Cotes-d'Armor.
Where to find the tax return of TERROIR ET TRADITIONS ?
The tax return of TERROIR ET TRADITIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERROIR ET TRADITIONS operate?
TERROIR ET TRADITIONS operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart