Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-07-01 (44 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: AVIGNON (84000), Vaucluse
TERRE ET PIERRE GESTION : revenue, balance sheet and financial ratios
TERRE ET PIERRE GESTION is a French company
founded 44 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in AVIGNON (84000),
this company of category PME
shows in 2018 a revenue of 526 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRE ET PIERRE GESTION (SIREN 322215765)
Indicator
2025
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
526 073 €
581 652 €
585 427 €
Net income
91 683 €
102 003 €
93 666 €
66 548 €
118 466 €
79 726 €
127 404 €
151 016 €
EBITDA
N/C
N/C
N/C
N/C
N/C
75 680 €
112 187 €
138 677 €
Net margin
N/C
N/C
N/C
N/C
N/C
15.2%
21.9%
25.8%
Revenue and income statement
In 2025, TERRE ET PIERRE GESTION generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 151 k€ -> 92 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 683 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.89%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.829%
Solvency indicators evolution TERRE ET PIERRE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Debt ratio
4.235
4.264
23.864
42.564
50.356
110.001
66.722
81.89
Financial autonomy
13.178
11.708
9.858
10.182
8.02
9.458
9.682
8.829
Repayment capacity
0.069
0.073
0.086
None
None
None
None
None
Cash flow / Revenue
22.714%
19.448%
13.973%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
81.892025
2023
2024
2025
Q1: 0.21
Med: 14.64
Q3: 59.08
Watch
In 2025, the debt ratio of TERRE ET PIERRE GESTION (81.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.83%2025
2023
2024
2025
Q1: 4.78%
Med: 18.73%
Q3: 47.63%
Average-6 pts over 3 years
In 2025, the financial autonomy of TERRE ET PIERRE GESTION (8.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.683
Liquidity indicators evolution TERRE ET PIERRE GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Liquidity ratio
99.773
98.366
95.253
99.156
96.658
103.859
102.19
102.683
Interest coverage
0.234
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
102.682025
2023
2024
2025
Q1: 100.98
Med: 112.52
Q3: 416.44
Average
In 2025, the liquidity ratio of TERRE ET PIERRE GESTION (102.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERRE ET PIERRE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Operating WCR
-1 114 799 €
-1 144 953 €
-978 564 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
7
29
19
0
0
0
0
0
Supplier payment term (days)
208
175
220
0
0
0
0
0
Positioning of TERRE ET PIERRE GESTION in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of TERRE ET PIERRE GESTION is estimated at
204 585 €
(range 45 977€ - 629 901€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
45k€204k€629k€
204 585 €Range: 45 977€ - 629 901€
NAF 5 all-time
Valuation method used
Net Income Multiple
91 683 €
×
2.2x
=204 586 €
Range: 45 977€ - 629 901€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare TERRE ET PIERRE GESTION with other companies in the same sector:
Frequently asked questions about TERRE ET PIERRE GESTION
What is the revenue of TERRE ET PIERRE GESTION ?
The revenue of TERRE ET PIERRE GESTION in 2018 is 526 k€.
Is TERRE ET PIERRE GESTION profitable?
Yes, TERRE ET PIERRE GESTION generated a net profit of 92 k€ in 2025.
Where is the headquarters of TERRE ET PIERRE GESTION ?
The headquarters of TERRE ET PIERRE GESTION is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of TERRE ET PIERRE GESTION ?
The tax return of TERRE ET PIERRE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRE ET PIERRE GESTION operate?
TERRE ET PIERRE GESTION operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart