TELEOS CONNECT : revenue, balance sheet and financial ratios
TELEOS CONNECT is a French company
founded 43 years ago,
specialized in the sector Télécommunications sans fil .
Based in BAUDRE (50000),
this company of category PME
shows in 2024 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TELEOS CONNECT (SIREN 324884352)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 295 128 €
N/C
7 695 241 €
7 690 415 €
7 629 987 €
6 808 707 €
7 415 269 €
7 698 990 €
6 635 279 €
Net income
964 226 €
588 286 €
189 896 €
369 377 €
259 415 €
13 817 €
255 141 €
251 354 €
426 141 €
EBITDA
236 373 €
N/C
133 845 €
480 720 €
338 033 €
-30 226 €
144 610 €
246 092 €
588 994 €
Net margin
13.2%
N/C
2.5%
4.8%
3.4%
0.2%
3.4%
3.3%
6.4%
Revenue and income statement
In 2024, TELEOS CONNECT achieves revenue of 7.3 M€. Revenue is growing positively over 9 years (CAGR: +1.2%). After deducting consumption (3.6 M€), gross margin stands at 3.7 M€, i.e. a rate of 50%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 236 k€, representing 3.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 964 k€, i.e. 13.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 295 128 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 668 514 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
236 373 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
221 259 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
964 226 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.121%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.065%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.368%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.597
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
69.407
152.683
132.054
92.425
114.811
49.286
30.041
9.878
31.121
Financial autonomy
24.963
23.678
25.982
27.59
28.998
37.097
45.282
51.413
45.065
Repayment capacity
1.125
7.535
5.816
83.935
5.913
2.613
6.146
None
0.597
Cash flow / Revenue
6.239%
2.088%
3.098%
0.169%
3.332%
4.143%
1.149%
None%
13.368%
Sector positioning
Debt ratio
31.122024
2022
2023
2024
Q1: 0.01
Med: 12.19
Q3: 80.0
Average
In 2024, the debt ratio of TELEOS CONNECT (31.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.06%2024
2022
2023
2024
Q1: 13.53%
Med: 33.33%
Q3: 55.55%
Good
In 2024, the financial autonomy of TELEOS CONNECT (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.6 years2024
2022
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 2.44 years
Average-20 pts over 2 years
In 2024, the repayment capacity of TELEOS CONNECT (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.093
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.89
Liquidity indicators evolution TELEOS CONNECT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.51
134.484
143.523
121.112
169.757
135.433
138.563
146.063
146.093
Interest coverage
1.324
4.362
10.394
-39.899
3.255
1.466
4.714
None
2.89
Sector positioning
Liquidity ratio
146.092024
2022
2023
2024
Q1: 85.95
Med: 147.88
Q3: 231.44
Average+7 pts over 3 years
In 2024, the liquidity ratio of TELEOS CONNECT (146.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.89x2024
2022
2024
Q1: 0.0x
Med: 1.98x
Q3: 13.79x
Good-23 pts over 2 years
In 2024, the interest coverage of TELEOS CONNECT (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 68 days of revenue, i.e. 1.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 386 220 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution TELEOS CONNECT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 371 048 €
1 227 142 €
922 830 €
1 095 044 €
62 795 €
675 065 €
846 246 €
0 €
1 386 220 €
Inventory turnover (days)
7
7
6
8
4
8
8
0
6
Customer payment term (days)
72
52
53
62
33
48
43
0
57
Supplier payment term (days)
91
56
64
88
55
81
72
0
75
Positioning of TELEOS CONNECT in its sector
Comparison with sector Télécommunications sans fil
Valuation estimate
Based on 250 transactions of similar company sales
(all years),
the value of TELEOS CONNECT is estimated at
736 550 €
(range 309 435€ - 2 659 847€).
With an EBITDA of 236 373€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
250 transactions
309k€736k€2659k€
736 550 €Range: 309 435€ - 2 659 847€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
236 373 €×0.6x
Estimation152 992 €
94 788€ - 324 426€
Revenue Multiple30%
7 295 128 €×0.21x
Estimation1 561 033 €
589 033€ - 6 634 032€
Net Income Multiple20%
964 226 €×1.0x
Estimation958 723 €
426 655€ - 2 537 122€
How is this estimate calculated?
This estimate is based on the analysis of 250 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications sans fil )
Compare TELEOS CONNECT with other companies in the same sector:
Yes, TELEOS CONNECT generated a net profit of 964 k€ in 2024.
Where is the headquarters of TELEOS CONNECT ?
The headquarters of TELEOS CONNECT is located in BAUDRE (50000), in the department Manche.
Where to find the tax return of TELEOS CONNECT ?
The tax return of TELEOS CONNECT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TELEOS CONNECT operate?
TELEOS CONNECT operates in the sector Télécommunications sans fil (NAF code 61.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart