Le dernier exercice comptable publié pour cette entreprise remonte à 2020. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
TEAM PERMIS : revenue, balance sheet and financial ratios
TEAM PERMIS is a French company
founded 8 years ago,
specialized in the sector Enseignement de la conduite.
Based in LE BLANC-MESNIL (93150),
this company of category PME
shows in 2020 a revenue of 130 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, TEAM PERMIS is currently loss-making, which weighs on its accounts. Its financial structure is fragile, with debt above sector norms — a point to monitor. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2020, TEAM PERMIS achieves revenue of 130 k€. Over the period 2018-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +32.2%. Slight decline of -9% vs 2019. After deducting consumption (5 k€), gross margin stands at 125 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -15.0% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -121%, reducing margin by 8.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -626 € (-0.5% of revenue), which will impact equity.
Revenue (2020)
?
129 963 €
Gross margin (2020)
?
124 996 €
EBITDA (2020)
?
-19 511 €
Net income (2020)
?
-626 €
EBITDA margin (2020)
?
-13.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1053%. This ratio is less favorable than the sector median (52.8%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 54%. Compared with its sector, this ratio places the company among the best positioned (sector median: 30.7%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 90.4 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.3 years) and warrants attention. Cash flow represents 0.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (7.3%).
Debt ratio (2020)
?
1052.79%
Financial autonomy (2020)
?
54.35%
Cash flow / Revenue (2020)
?
0.29%
Repayment capacity (2020)
?
90.37
Asset age ratio (2020)
?
12.7%
| Indicator |
2018 |
2019 |
2020 |
| Debt ratio |
-425.521 |
715.089 |
1052.791 |
| Financial autonomy |
98.168 |
63.64 |
54.346 |
| Repayment capacity |
-0.019 |
0.084 |
90.374 |
| Cash flow / Revenue |
-24.472% |
14.114% |
0.288% |
Sector positioning
Q1: 2.31%
Med: 52.77%
Q3: 153.23%
Watch
In 2020, the debt ratio of TEAM PERMIS (1052.8%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 11.1%
Med: 30.69%
Q3: 51.73%
Excellent
-6 pts over 3 years
In 2020, the financial autonomy of TEAM PERMIS (54.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Q1: 0.0 years
Med: 0.34 years
Q3: 2.43 years
Watch
In 2020, the repayment capacity of TEAM PERMIS (90.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.71. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2020)
?
0.71
Interest coverage (2020)
?
0.0
| Indicator |
2018 |
2019 |
2020 |
| Liquidity ratio |
0.06480999999999999 |
0.09222 |
0.71127 |
| Interest coverage |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 1.01
Med: 1.64
Q3: 2.75
Watch
+14 pts over 3 years
In 2020, the liquidity ratio of TEAM PERMIS (0.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 29 days. WCR is negative (-136 days): operations structurally generate cash. Between 2018 and 2020, WCR worsened by 204 days of revenue, signaling an increased financing need.
Operating WCR (2020)
?
-49 239 €
Customer credit (2020)
?
0 j
Supplier credit (2020)
?
29 j
Inventory turnover (2020)
?
0 j
WCR in days of revenue (2020)
?
-136 j
| Indicator |
2018 |
2019 |
2020 |
| Operating WCR |
-70 404 € |
-49 437 € |
-49 239 € |
| Inventory turnover (days) |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
| Supplier payment term (days) |
20 |
6 |
29 |
Positioning of TEAM PERMIS in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 15 019€ to 49 562€ is provided for information purposes only and requires in-depth analysis to be confirmed.
40 967 €
Range: 15 019€ - 49 562€
NAF 5 année 2020
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Enseignement de la conduite
Largest companies by revenue in the sector Enseignement de la conduite:
Frequently asked questions about TEAM PERMIS
What is the revenue of TEAM PERMIS ?
The revenue of TEAM PERMIS in 2020 is 130 k€.
Is TEAM PERMIS profitable?
TEAM PERMIS recorded a net loss in 2020.
Where is the headquarters of TEAM PERMIS ?
The headquarters of TEAM PERMIS is located in LE BLANC-MESNIL (93150), in the department Seine-Saint-Denis.
Where to find the tax return of TEAM PERMIS ?
The tax return of TEAM PERMIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEAM PERMIS operate?
TEAM PERMIS operates in the sector Enseignement de la conduite (NAF code 85.53Z). See the 'Sector positioning' section above to compare the company with its competitors.