TDS INDUSTRIE : revenue, balance sheet and financial ratios

TDS INDUSTRIE is a French company founded 18 years ago, specialized in the sector Fabrication de sièges d'ameublement d'intérieur. Based in DECINES-CHARPIEU (69150), this company of category PME shows in 2021 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TDS INDUSTRIE (SIREN 503453334)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 1 985 378 € 1 894 577 € 1 867 463 € 1 953 264 € 2 067 677 € 2 240 047 €
Net income 21 530 € 32 135 € -34 017 € 20 623 € 82 374 € 61 783 € 34 146 € 66 432 € 44 046 €
EBITDA N/C N/C N/C 14 010 € 109 335 € 96 165 € 67 310 € 81 905 € 61 363 €
Net margin N/C N/C N/C 1.0% 4.3% 3.3% 1.7% 3.2% 2.0%

Revenue and income statement

In 2024, TDS INDUSTRIE generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 22 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 530 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

57.155%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.61%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.3%

Solvency indicators evolution
TDS INDUSTRIE

Sector positioning

Debt ratio
57.16 2024
2022
2023
2024
Q1: 3.32
Med: 31.47
Q3: 80.55
Average -13 pts over 3 years

In 2024, the debt ratio of TDS INDUSTRIE (57.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.61% 2024
2022
2023
2024
Q1: 19.34%
Med: 31.31%
Q3: 51.91%
Average +9 pts over 3 years

In 2024, the financial autonomy of TDS INDUSTRIE (30.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 163.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

163.617

Liquidity indicators evolution
TDS INDUSTRIE

Sector positioning

Liquidity ratio
163.62 2024
2022
2023
2024
Q1: 145.07
Med: 223.92
Q3: 334.93
Average -25 pts over 3 years

In 2024, the liquidity ratio of TDS INDUSTRIE (163.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TDS INDUSTRIE

Positioning of TDS INDUSTRIE in its sector

Comparison with sector Fabrication de sièges d'ameublement d'intérieur

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 29 668€ to 343 734€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
29k€ 155k€ 343k€
155 560 € Range: 29 668€ - 343 734€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de sièges d'ameublement d'intérieur)

Compare TDS INDUSTRIE with other companies in the same sector:

Frequently asked questions about TDS INDUSTRIE

What is the revenue of TDS INDUSTRIE ?

The revenue of TDS INDUSTRIE in 2021 is 2.0 M€.

Is TDS INDUSTRIE profitable?

Yes, TDS INDUSTRIE generated a net profit of 22 k€ in 2024.

Where is the headquarters of TDS INDUSTRIE ?

The headquarters of TDS INDUSTRIE is located in DECINES-CHARPIEU (69150), in the department Rhone.

Where to find the tax return of TDS INDUSTRIE ?

The tax return of TDS INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TDS INDUSTRIE operate?

TDS INDUSTRIE operates in the sector Fabrication de sièges d'ameublement d'intérieur (NAF code 31.09A). See the 'Sector positioning' section above to compare the company with its competitors.